| Revenue | DKK 408K | -36% |
| EBITDA | DKK 222K | -79% |
| Net profit | DKK 94K | -87% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 4,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 785 | 260 | 12 | 209 | 138 | 240 | 406 | 379 | 445 | 579 | 618 | 641 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.212 | 815 | -941 | 12 | 209 | 138 | -1.410 | 599 | 721 | 1.623 | 1.549 | 434 | 1.063 | 222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.212 | 815 | -941 | 12 | 209 | 138 | -1.410 | 599 | 721 | 1.623 | 1.549 | 434 | 1.063 | 222 |
| Net financials | -163 | -169 | -107 | -232 | -407 | -186 | -230 | -231 | -177 | -115 | -103 | -130 | -118 | -102 |
| Profit before tax | 1.050 | 647 | -1.048 | -2.219 | -2.299 | -387 | -1.640 | 368 | 544 | 1.508 | 1.447 | 304 | 945 | 120 |
| Tax | 262 | 162 | -402 | -499 | -484 | -67 | -375 | 81 | 120 | 332 | 318 | 67 | 208 | 27 |
| Net profit | 787 | 484 | -646 | -1.720 | -1.815 | -320 | -1.265 | 287 | 424 | 1.176 | 1.128 | 237 | 737 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.454 | 14.277 | 13.435 | 11.735 | 10.005 | 9.258 | 6.720 | 6.914 | 6.945 | 8.371 | 8.787 | 8.541 | 8.970 | 8.690 |
| Equity | — | — | 3.231 | 1.511 | 2.124 | 1.805 | 539 | 826 | 1.250 | 2.426 | 3.555 | 3.792 | 4.529 | 4.623 |
| Long-term debt | 8 | 47 | 0 | 81 | 81 | 0 | 6.028 | 5.974 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.768 | 8.952 | 9.137 | 9.473 | 7.763 | 7.453 | 153 | 114 | 5.695 | 5.852 | 4.904 | 4.462 | 4.061 | 3.727 |
| Total debt | 8.776 | 9.000 | 9.137 | 9.554 | 7.845 | 7.453 | 6.181 | 6.088 | 5.695 | 5.852 | 4.904 | 4.462 | 4.061 | 3.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2004 | — | — |
JA Founder | Founder | 2000 | — | — |
KT Management | Management | 2012 | — | — |
RS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lectus Ejendomme A/S | Company | 100.0% | 100.0% | 2020 |
KERO HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Jesper Aggerholm | Founder | 0 companies |
| Ken Thomas Boye | Management | 0 companies |
| Ronnie Skjøttgaard Bach | Management | 0 companies |