| Revenue | DKK 4,3M | +11% |
| EBITDA | DKK 1,9M | +68% |
| Net profit | DKK 1,1M | +115% |
| Total assets | DKK 11,3M | +5% |
| Equity | DKK 3,9M | +16% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -25.093 | -4.128 | 3.637 | 2.174 | 3.241 | 3.913 | 4.348 |
| Staff expenses | -3.397 | -3.219 | -2.298 | -2.089 | -2.092 | -2.673 | -2.435 |
| EBITDA | 455 | -347 | 1.339 | 63 | 1.143 | 1.137 | 1.913 |
| Depreciation & amort. | -271 | -281 | -271 | -285 | -316 | -211 | -278 |
| EBIT | 184 | -628 | 1.068 | -222 | 827 | 926 | 1.635 |
| Net financials | 0 | 0 | 0 | 0 | -253 | -294 | -270 |
| Profit before tax | 798 | -264 | 759 | -433 | 574 | 633 | 1.365 |
| Tax | 80 | -126 | 208 | -80 | 134 | 141 | 310 |
| Net profit | 718 | -139 | 551 | -352 | 440 | 492 | 1.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 9.489 | 9.919 | 10.412 | 10.977 | 10.844 | 11.344 |
| Equity | — | 3.144 | 3.195 | 2.843 | 3.283 | 3.374 | 3.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38 | 307 |
| Short-term debt | 0 | -6.312 | 6.724 | 7.570 | 7.667 | 7.330 | 7.025 |
| Total debt | 0 | -6.312 | 6.724 | 7.570 | 7.667 | 7.368 | 7.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 1985 | — | — |
MA Management | Management | 2010 | — | — |
HH | Audit | 1985 | — | — |
| Audit | 1985 | — | — | |
JJ Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONWIN ApS | Company | 50.0% | 50.0% | 2010 |
MD 2007 HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
PJ 2007 HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vesterby Holmager | Management | 0 companies |
| Michael Aarup Damsø | Management | 0 companies |
| Hans Hyltoft Andersen | Audit | 0 companies |
| Revisionsfirmaet Jørn Poulsen | Audit | 0 companies |
| John Jens Peter Johansen | Management | 0 companies |
| Poul Jensen | Chairman | 0 companies |
| Jane Damsø | Board of Directors | 0 companies |
| Jytte Ankær Sørensen | Board of Directors | 0 companies |
| Aase Aarup Jensen | Board of Directors | 0 companies |