| Revenue | DKK -389 | -100% |
| EBITDA | DKK -268K | -159% |
| Net profit | DKK 7,3M | +1746% |
| Total assets | DKK 11M | -8% |
| Equity | DKK 8,9M | +400% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -13 | -13 | -10 | -14 | -24 | -11 | -1 | -18 | -8 | -10 | -103 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -267 |
| EBITDA | -7 | -339 | -24 | 348 | -10 | -14 | -24 | -11 | -1 | -18 | -8 | -10 | -103 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -339 | -24 | 348 | -10 | -14 | -24 | -11 | -1 | -18 | -8 | -10 | -103 | -268 |
| Net financials | 177 | 176 | 942 | 226 | 539 | 307 | 238 | 159 | -57 | 150 | -188 | -300 | -458 | 7.467 |
| Profit before tax | 169 | -162 | 918 | 574 | 529 | 293 | 213 | 148 | -59 | 132 | -197 | -310 | -561 | 7.199 |
| Tax | 1 | 3 | 7 | -5 | -9 | 3 | 4 | 1 | 22 | -37 | -39 | -65 | -120 | -64 |
| Net profit | 168 | -166 | 911 | 580 | 538 | 290 | 210 | 147 | -81 | 169 | -158 | -245 | -441 | 7.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 3.304 | 2.889 | 3.893 | 5.029 | 5.432 | 6.058 | 6.274 | 6.980 | 6.809 | 6.838 | 7.728 | 11.973 | 11.014 |
| Equity | 1.015 | 752 | 1.513 | 1.933 | 2.471 | 2.761 | 2.971 | 3.118 | 2.926 | 2.982 | 2.710 | 2.347 | 1.784 | 8.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.603 | 3.784 | 6.815 | 462 |
| Short-term debt | 1.327 | 2.552 | 1.375 | 1.960 | 2.557 | 2.671 | 3.087 | 3.156 | 4.053 | 3.827 | 1.525 | 1.597 | 3.374 | 1.640 |
| Total debt | 1.327 | 2.552 | 1.375 | 1.960 | 2.557 | 2.671 | 3.087 | 3.156 | 4.053 | 3.827 | 4.128 | 5.381 | 10.189 | 2.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2024 | — | — |
OP | Audit | 2000 | — | — |
JH Management | Management | 2014 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Dupont | Management | 0 companies |
| Ove Pausgaard Horsager | Audit | 0 companies |
| Jakob Hjørngaard Madsen | Management | 0 companies |
| Jeanette Dupont | Chief Executive Officer | 0 companies |
| Bente Højsgaard Dupont | Founder | 0 companies |