| Revenue | DKK 63K | -175% |
| EBITDA | DKK 63K | +175% |
| Net profit | DKK 63K | +175% |
| Total assets | DKK 22K | +22% |
| Equity | DKK -215K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -139 | 187 | 537 | -61 | 24 | -12 | -84 | 63 |
| Staff expenses | -0 | -0 | -0 | -12 | -0 | -144 | -46 | -8 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | 278 | -151 | 179 | 69 | -107 | 16 | -12 | -84 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 278 | -151 | 179 | 69 | -107 | 16 | -12 | -84 | 63 |
| Net financials | 0 | 0 | 0 | -2 | -0 | 28 | -1 | 0 | -0 | 0 | -0 |
| Profit before tax | -1 | -1 | 278 | -153 | 178 | 97 | -108 | 16 | -12 | -84 | 63 |
| Tax | -0 | -0 | 69 | -0 | 31 | 19 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -1 | 209 | -153 | 148 | 79 | -108 | 16 | -12 | -84 | 63 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 282 | 130 | 63 | 233 | 154 | 111 | 109 | 18 | 22 |
| Equity | -371 | -372 | -163 | -316 | -168 | -90 | -198 | -181 | -194 | -278 | -215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 372 | 445 | 446 | 232 | 292 | 321 | 293 | 303 | 296 | 237 |
| Total debt | 371 | 372 | 445 | 446 | 232 | 322 | 351 | 293 | 303 | 296 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2006 | — | — |
LE Management | Management | 1999 | — | — |
SO Management | Management | 2000 | — | — |
HJ Management | Management | 1985 | — | — |
SK | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDJ NR. 1 ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Henrik Ibsen | Management | 0 companies |
| Lars Eggert Buhl-Thomsen | Management | 0 companies |
| Sten Ole Gordon Eriksen | Management | 0 companies |
| Hans Jørgen Buhl Thomsen | Management | 0 companies |
| Steen Kristian Larsen | Audit | 0 companies |
| Jørn Deela | Board of Directors | 0 companies |
| Peter Sønderskov Rasmussen | Board of Directors | 0 companies |
| Marianne Eggert Thomsen | Board of Directors | 0 companies |
| Børge Faaborg | Board of Directors | 0 companies |
| Grethe Kiellerup Rasmussen | Chairman | 0 companies |
| Erling Etlar Nielsen | Board of Directors | 0 companies |
| Helen Eggert Eriksen | Board of Directors | 0 companies |
| Pia Madsen | Chairman | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Ole Stenbjørn | Board of Directors | 0 companies |
| Henrik Eggert Buhl Thomsen | Board of Directors | 0 companies |
| Anette Sønderskov Ibsen | Chairman | 0 companies |
| Peter Eggert Buhl Thomsen | Board of Directors | 0 companies |