| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 451K | +114% |
| Total assets | DKK 10,9M | +4% |
| Equity | DKK 7,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -806 | — | 47 | 80 | 41 | 77 | -114 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.093 | 0 | 84 | 183 | 1.536 | 3.975 | -3.081 | 0 |
| Depreciation & amort. | -1.449 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 644 | 0 | 84 | 183 | 1.536 | 3.975 | -3.081 | 0 |
| Net financials | -48 | 0 | 568 | 1.459 | 1.311 | 3.717 | -2.493 | 451 |
| Profit before tax | 692 | 0 | 652 | 1.642 | 1.353 | 3.795 | -3.222 | 451 |
| Tax | -14 | -0 | 19 | 52 | 35 | 257 | -35 | -0 |
| Net profit | 706 | 0 | 633 | 1.591 | 1.318 | 3.537 | -3.187 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.658 | 0 | 10.900 | 9.585 | 10.739 | 13.444 | 10.491 | 10.934 |
| Equity | 4.514 | 0 | 4.641 | 6.133 | 7.451 | 9.942 | 6.633 | 7.084 |
| Long-term debt | -3.872 | 0 | 5.130 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -272 | 0 | 1.129 | 3.452 | 3.288 | 3.502 | 3.857 | 3.850 |
| Total debt | -4.144 | 0 | 6.259 | 3.452 | 3.288 | 3.502 | 3.857 | 3.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2000 | — | — |
AB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |
| Ahmet Bayram | Management | 0 companies |