| Revenue | DKK -39K | +0% |
| EBITDA | DKK -160K | +0% |
| Net profit | DKK 472K | -13% |
| Total assets | DKK 6,5M | +6% |
| Equity | DKK 6,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -44 | -43 | -46 | -38 | -31 | -14 | -27 | -23 | -26 | -14 | -39 | -39 |
| Staff expenses | -290.000 | -295 | -330 | -305 | -310 | -97 | -121 | -121 | -121 | -121 | -121 | -121 | -121 |
| EBITDA | 299.441 | -339 | -373 | -351 | -348 | -128 | -134 | -148 | -144 | -147 | -135 | -160 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 299.441 | -339 | -373 | -351 | -348 | -128 | -134 | -148 | -144 | -147 | -135 | -160 | -160 |
| Net financials | 1.276 | 638 | 627 | 639 | 212 | 556 | -319 | 1.170 | 465 | 480 | -711 | 702 | 684 |
| Profit before tax | 956 | 298 | 254 | 287 | -135 | 428 | -453 | 1.022 | 321 | 333 | -846 | 542 | 524 |
| Tax | 300.061 | 15 | 63 | 69 | 1 | 67 | 1 | 127 | 71 | 75 | 4 | -0 | 52 |
| Net profit | 656 | 283 | 191 | 218 | -137 | 361 | -454 | 895 | 249 | 258 | -850 | 542 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.119 | 8.373 | 7.899 | 7.908 | 7.247 | 7.510 | 6.544 | 7.428 | 7.500 | 7.088 | 5.717 | 6.166 | 6.539 |
| Equity | 8.863 | 8.346 | 7.872 | 7.849 | 7.213 | 7.470 | 6.517 | 7.303 | 7.442 | 7.040 | 5.690 | 6.114 | 6.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 27 | 27 | 58 | 34 | 39 | 27 | 125 | 58 | 48 | 27 | 52 | 76 |
| Total debt | 255 | 27 | 27 | 58 | 34 | 39 | 27 | 125 | 58 | 48 | 27 | 52 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Elgaard Carlsen | Audit | 0 companies |