| Revenue | DKK 334K | +15% |
| EBITDA | DKK 334K | +15% |
| Net profit | DKK 295K | -76% |
| Total assets | DKK 24,6M | +8% |
| Equity | DKK 5,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 60 | -72 | 394 | 223 | 428 | 210 | 212 | 273 | 342 | 425 | 289 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 60 | -72 | 394 | 223 | 428 | 210 | 212 | 273 | 342 | 425 | 289 | 334 |
| Depreciation & amort. | -148 | -42 | -27 | -27 | -27 | -27 | -27 | -26 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 18 | -98 | 368 | 197 | 402 | 184 | 186 | 264 | 342 | 425 | 289 | 334 |
| Net financials | -889 | -497 | -5.012 | -488 | -458 | -473 | -158 | -54 | -182 | -171 | -361 | -520 | -997 |
| Profit before tax | -612 | -478 | -5.110 | -121 | -262 | -72 | 25 | 133 | 83 | 171 | 64 | 1.463 | 337 |
| Tax | -189 | -120 | -0 | -0 | -953 | -101 | -50 | 7 | -89 | -27 | 4 | 255 | 42 |
| Net profit | -423 | -359 | -5.110 | -121 | 691 | 29 | 75 | 125 | 171 | 198 | 60 | 1.209 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.514 | 20.340 | 16.011 | 16.074 | 16.074 | 16.838 | 17.094 | 17.096 | 18.858 | 20.409 | 20.336 | 22.775 | 24.584 |
| Equity | 371 | 12 | 147 | 277 | 277 | 997 | 1.072 | 1.198 | 2.680 | 4.437 | 4.471 | 4.857 | 5.152 |
| Long-term debt | 9.804 | 9.519 | 6.234 | 5.942 | 15.797 | 5.349 | 5.065 | 9.498 | 8.208 | 7.903 | 7.604 | 10.563 | 10.563 |
| Short-term debt | 10.339 | 10.808 | 9.629 | 9.855 | 9.855 | 10.493 | 10.957 | 11.150 | 7.971 | 8.068 | 8.262 | 6.420 | 7.715 |
| Total debt | 20.143 | 20.327 | 15.863 | 15.797 | 15.797 | 15.841 | 16.022 | 15.898 | 16.179 | 15.972 | 15.866 | 16.983 | 18.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1985 | — | — |
LB Management | Management | 1985 | — | — |
OS Management | Management | 2018 | — | — |
JG Management | Management | 1985 | — | — |
PH Management | Management | 1985 | — | — |
HI | Audit | 1985 | — | — |
FA Audit | Audit | 1985 | — | — |
CA Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE SKOU ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lisberg Ewers | Management | 0 companies |
| Lars Bojen | Management | 0 companies |
| Ole Skou | Management | 0 companies |
| Jesper Glargaard Wiinholt | Management | 0 companies |
| Peter Hellerung Christiansen | Management | 0 companies |
| Hanne Ingemann Nikolajsen | Audit | 0 companies |
| Flemming Andreasen | Audit | 0 companies |
| Charlotte Aina Skou | Management | 0 companies |