| Revenue | DKK 135K | -22% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK -26K | +68% |
| Total assets | DKK 332K | -14% |
| Equity | DKK 201K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 216 | 313 | 237 | 304 | 472 | 355 | 397 | 304 | 357 | 415 | 173 | 135 |
| Staff expenses | -254 | -199 | -222 | -223 | -225 | -277 | -278 | -276 | -276 | -277 | -278 | -277 | -139 |
| EBITDA | -27 | 16 | 91 | 14 | 79 | 195 | 76 | 120 | 27 | 81 | 137 | -104 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -8 | -3 | -0 | -0 | -0 |
| EBIT | -27 | 16 | 91 | 14 | 79 | 195 | 71 | 112 | 19 | 77 | 137 | -104 | -4 |
| Net financials | -2 | -0 | 0 | 0 | 0 | -1 | -2 | -1 | -2 | -1 | -2 | -1 | 1 |
| Profit before tax | -30 | 16 | 91 | 14 | 79 | 194 | 69 | 111 | 17 | 77 | 136 | -105 | -3 |
| Tax | -7 | 6 | 21 | 4 | 17 | 43 | 16 | 24 | 4 | 17 | 30 | -23 | 23 |
| Net profit | -22 | 10 | 70 | 10 | 61 | 151 | 54 | 86 | 13 | 60 | 106 | -82 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 172 | 240 | 234 | 301 | 447 | 459 | 548 | 452 | 514 | 548 | 386 | 332 |
| Equity | 77 | 87 | 157 | 137 | 189 | 303 | 309 | 356 | 324 | 344 | 401 | 277 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 84 | 83 | 97 | 112 | 144 | 149 | 192 | 128 | 170 | 147 | 108 | 132 |
| Total debt | 116 | 84 | 83 | 97 | 112 | 144 | 149 | 192 | 128 | 170 | 147 | 108 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2000 | — | — |
JS Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Pedersen | Management | 0 companies |
| Jan Sejling Clausen | Audit | 0 companies |