| Revenue | DKK -114K | — |
| EBITDA | DKK -354K | -582% |
| Net profit | DKK -52K | -105% |
| Total assets | DKK 6,1M | -40% |
| Equity | DKK 6,1M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 42 | 38 | 23 | -23 | -12 | -36 | -44 | -30 | -33 | 0 | 0 | 0 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 |
| EBITDA | -131 | -46 | -55 | -77 | -23 | -12 | -36 | -44 | -30 | -33 | -34 | -37 | -52 | -354 |
| Depreciation & amort. | -25 | -51 | -57 | -57 | -17 | -11 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -97 | -112 | -134 | -40 | -23 | -41 | -49 | -35 | -33 | -34 | -37 | -52 | -354 |
| Net financials | 836 | 717 | 454 | 489 | 1.144 | 2.527 | -34 | 2.442 | 18 | 1.058 | -2.372 | 972 | 1.189 | 302 |
| Profit before tax | 680 | 620 | 342 | 355 | 1.104 | 2.293 | -75 | 2.393 | -16 | 1.025 | -2.406 | 934 | 1.137 | -52 |
| Tax | 6 | 3 | 26 | -5 | 10 | 35 | -57 | 276 | 33 | 223 | -0 | -0 | -0 | -0 |
| Net profit | 674 | 616 | 317 | 360 | 1.094 | 2.258 | -18 | 2.117 | -50 | 802 | -2.406 | 934 | 1.137 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.524 | 8.847 | 9.062 | 8.916 | 8.067 | 9.273 | 8.644 | 10.718 | 10.522 | 11.324 | 8.585 | 9.267 | 10.154 | 6.119 |
| Equity | 8.514 | 8.830 | 9.048 | 8.908 | 7.601 | 9.255 | 8.637 | 10.646 | 10.486 | 11.231 | 8.575 | 9.260 | 10.146 | 6.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 9 | 8 | 466 | 18 | 8 | 71 | 36 | 93 | 10 | 8 | 8 | 25 |
| Total debt | 5 | 8 | 9 | 8 | 466 | 18 | 8 | 71 | 36 | 93 | 10 | 8 | 8 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2000 | — | — |
JO Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lauge Sønderbæk | Founder | 0 companies |
| Jørgen Ole Jørgensen | Audit | 0 companies |