| Revenue | DKK -15K | -25% |
| EBITDA | DKK -320K | -1520% |
| Net profit | DKK 7,5M | +66% |
| Total assets | DKK 19,5M | +28% |
| Equity | DKK 19,4M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -12 | -46 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -16 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -305 |
| EBITDA | -38 | -36 | -31 | -125 | -92 | -95 | -123 | -46 | -23 | -13 | -15 | -16 | -20 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -36 | -31 | -125 | -92 | -95 | -123 | -46 | -23 | -13 | -15 | -16 | -20 | -320 |
| Net financials | 1.322 | 1.312 | 659 | -291 | 900 | 2.185 | 863 | 2.169 | 2.473 | 2.404 | 1.870 | 3.396 | 4.525 | 7.792 |
| Profit before tax | 1.283 | 1.275 | 629 | -416 | 809 | 2.090 | 739 | 2.123 | 2.450 | 2.391 | 1.856 | 3.380 | 4.505 | 7.472 |
| Tax | 7 | 6 | 2 | 25 | 12 | 16 | 22 | 5 | -0 | -0 | 1 | 3 | 1 | -0 |
| Net profit | 1.276 | 1.269 | 627 | -441 | 797 | 2.075 | 718 | 2.119 | 2.450 | 2.391 | 1.855 | 3.377 | 4.504 | 7.472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.552 | 6.153 | 5.772 | 7.875 | 7.687 | 7.764 | 8.086 | 8.988 | 10.988 | 11.559 | 12.444 | 13.995 | 15.179 | 19.462 |
| Equity | 5.545 | 6.139 | 5.766 | 7.218 | 7.673 | 7.748 | 8.066 | 8.985 | 10.985 | 11.556 | 12.411 | 13.688 | 15.092 | 19.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 6 | 657 | 14 | 15 | 20 | 4 | 4 | 4 | 34 | 307 | 86 | 98 |
| Total debt | 7 | 14 | 6 | 657 | 14 | 15 | 20 | 4 | 4 | 4 | 34 | 307 | 86 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |