| Revenue | DKK 411K | +39% |
| EBITDA | DKK 106K | +508% |
| Net profit | DKK 119K | +192% |
| Total assets | DKK 536K | +25% |
| Equity | DKK 198K | +152% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.316 | 958 | 1.464 | 1.178 | 1.850 | 1.645 | 1.012 | 1.267 | 1.480 | 226 | 425 | 296 | 411 |
| Staff expenses | -394 | -469 | -488 | -531 | -545 | -570 | -560 | -503 | -643 | -645 | -644 | -321 | -305 |
| EBITDA | 922 | 489 | 976 | 647 | 1.305 | 1.075 | 452 | 765 | 837 | -418 | -119 | -26 | 106 |
| Depreciation & amort. | 11 | -4 | -0 | -32 | -32 | -32 | -32 | -32 | -0 | -14 | -14 | -43 | -43 |
| EBIT | 911 | 485 | 976 | 615 | 1.273 | 1.043 | 420 | 733 | 837 | -432 | -134 | -69 | 63 |
| Net financials | 27 | -8 | -2 | -13 | -8 | 0 | 1 | -0 | -4 | -1 | -1 | -0 | -0 |
| Profit before tax | 938 | 476 | 974 | 628 | 1.265 | 1.043 | 421 | 733 | 833 | -433 | -135 | -69 | 63 |
| Tax | 247 | 127 | 246 | 149 | 283 | 232 | 98 | 163 | 186 | -92 | 50 | 61 | -57 |
| Net profit | 691 | 350 | 728 | 479 | 982 | 810 | 323 | 570 | 646 | -341 | -184 | -130 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 1.440 | 1.493 | 1.125 | 2.100 | 1.529 | 897 | 1.679 | 2.220 | 616 | 697 | 429 | 536 |
| Equity | 925 | 675 | 903 | 633 | 1.134 | 944 | 468 | 738 | 834 | 393 | 209 | 78 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 765 | 589 | 493 | 965 | 585 | 429 | 941 | 1.386 | 224 | 976 | 227 | 201 |
| Total debt | 354 | 765 | 589 | 493 | 965 | 585 | 429 | 941 | 1.386 | 224 | 976 | 227 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRKMANN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjørkmann | Management | 0 companies |
| ALBERT PEDERSEN, STATSAUTORISEREDE REVISORER I/S | Audit | 0 companies |