| Revenue | DKK -116K | +9% |
| EBITDA | DKK -116K | -209% |
| Net profit | DKK 1,5M | +23% |
| Total assets | DKK 16,2M | +10% |
| Equity | DKK 16,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 340 | -25 | -35 | — | -47 | -68 | -77 | -82 | -96 | -105 | -107 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -25 | -35 | 45 | 47 | 68 | 77 | 82 | 96 | -88 | 107 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -25 | -35 | 45 | 47 | 68 | 77 | 82 | 96 | -88 | 107 | -116 |
| Net financials | 1.543 | 922 | 1.418 | 1.109 | 1.270 | 1.359 | -816 | 2.425 | 1.717 | 1.688 | -2.525 | 1.300 | 1.660 |
| Profit before tax | 1.534 | 912 | 1.392 | 1.074 | 1.225 | 1.312 | -560 | 2.348 | 1.636 | 1.592 | -2.613 | 1.193 | 1.544 |
| Tax | 209 | 139 | 161 | 142 | 54 | 111 | 191 | 406 | 218 | 437 | 9 | -0 | 71 |
| Net profit | 1.325 | 772 | 1.231 | 932 | 1.172 | 1.201 | -369 | 1.942 | 1.417 | 1.155 | -2.622 | 1.193 | 1.473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.412 | 8.084 | 9.527 | 10.017 | 11.113 | 12.419 | 11.841 | 13.952 | 15.187 | 16.505 | 13.550 | 14.744 | 16.181 |
| Equity | 7.198 | 7.922 | 9.104 | 9.987 | 11.108 | 12.257 | 11.836 | 13.724 | 15.086 | 16.184 | 13.505 | 14.699 | 16.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 162 | 422 | 31 | 5 | 162 | 6 | 228 | 101 | 321 | 90 | 0 | 0 |
| Total debt | 213 | 162 | 422 | 31 | 5 | 162 | 6 | 228 | 101 | 321 | 90 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|