| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK 204K | -59% |
| Total assets | DKK 4,9M | -5% |
| Equity | DKK 4,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -1.511 | -24 | -15 | -19 | -17 | -18 | -128 | -17 | -29 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -1.511 | -24 | -15 | -19 | -17 | -18 | -128 | -17 | -29 | -17 | -17 |
| Net financials | 16 | 1.562 | 776 | 831 | 1.099 | 74 | -484 | 1.236 | 287 | 1.129 | -1.040 | 510 | 223 |
| Profit before tax | 8 | 1.554 | -735 | 807 | 1.084 | 55 | -502 | 1.218 | 159 | 1.111 | -1.069 | 493 | 205 |
| Tax | -0 | -0 | 123 | -45 | -0 | 71 | 210 | 90 | 15 | 244 | 10 | -0 | 1 |
| Net profit | 8 | 1.554 | -3.722 | 853 | 1.084 | -16 | -711 | 1.128 | 145 | 867 | -1.079 | 493 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.114 | 10.571 | 6.876 | 7.553 | 8.423 | 8.164 | 7.240 | 8.348 | 7.794 | 8.443 | 6.371 | 5.140 | 4.861 |
| Equity | 9.009 | 10.466 | 6.648 | 7.301 | 8.285 | 8.138 | 7.203 | 8.228 | 7.672 | 8.139 | 6.290 | 4.945 | 4.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 105 | 229 | 252 | 138 | 25 | 36 | 121 | 122 | 304 | 81 | 195 | 231 |
| Total debt | 105 | 105 | 229 | 252 | 138 | 25 | 36 | 121 | 122 | 304 | 81 | 195 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Retz Johansson | Audit | 0 companies |