| Revenue | DKK -69K | +16% |
| EBITDA | DKK -69K | -16% |
| Net profit | DKK 16,5M | +25017% |
| Total assets | DKK 65,9M | +13% |
| Equity | DKK 14,8M | +974% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -62 | -62 | -45 | -67 | -49 | -5 | -65 | -60 | -69 |
| Staff expenses | -100 | -95 | -95 | -95 | -20 | -20 | -60 | -0 | -0 | -0 |
| EBITDA | -161 | -157 | -157 | -140 | -87 | -69 | 55 | -65 | -60 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | -157 | -157 | -140 | -87 | -69 | 55 | -65 | -60 | -69 |
| Net financials | -7.091 | 10.046 | 6.886 | -19.326 | -10.606 | -3.432 | 2.282 | -5.835 | 3.904 | 20.970 |
| Profit before tax | -7.252 | 9.889 | 6.729 | -19.466 | -10.693 | -3.502 | 2.337 | -5.900 | 3.845 | 20.901 |
| Tax | -1.802 | 2.487 | 1.526 | -4.884 | -2.624 | -761 | 546 | -0 | 3.779 | 4.396 |
| Net profit | -5.450 | 7.402 | 5.203 | -14.582 | -8.069 | -2.740 | 1.791 | -5.900 | 66 | 16.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.586 | 79.498 | 77.019 | 68.736 | 73.689 | 86.230 | 79.600 | 64.473 | 58.174 | 65.941 |
| Equity | -2.713 | 4.689 | 9.891 | -4.691 | 1.240 | 2.350 | 4.140 | -1.760 | -1.694 | 14.811 |
| Long-term debt | -7.720 | -9.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632 |
| Short-term debt | 86.038 | 65.508 | 58.320 | 69.503 | 70.469 | 83.257 | 75.459 | 64.056 | 59.868 | 50.498 |
| Total debt | 86.038 | 65.508 | 58.320 | 69.503 | 70.469 | 83.257 | 75.459 | 64.056 | 59.868 | 51.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1985 | — | — |
PS Management | Management | 1985 | — | — |
KL Management | Management | 1985 | — | — |
TL Management | Management | 1985 | — | — |
CL Management | Management | 1985 | — | — |
KS Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKARE HOLDING A/S | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hilbert | Management | 0 companies |
| Per Storhaug | Management | 0 companies |
| Klaus Lagermann | Management | 0 companies |
| Tom Larsen | Management | 0 companies |
| Christian Lauritzen | Management | 0 companies |
| Kurt Skare | Management | 0 companies |
| Johnny Ejler Hansen | Board of Directors | 0 companies |
| Kirsten Bøgelund Storhaug | Board of Directors | 0 companies |
| Gitte Skare | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Board of Directors | 0 companies |
| Kirsten Margrethe Lauritzen | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Ingemar Gustafsson | Board of Directors | 0 companies |
| Ove Rivø Jensen | Board of Directors | 0 companies |
| Niklaus Bendix Sonne | Board of Directors | 0 companies |
| Kim Skare | Board of Directors | 0 companies |
| Birgith Dall Skare | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Board of Directors | 0 companies |