| Revenue | DKK -116K | -56% |
| EBITDA | DKK -460K | +10% |
| Net profit | DKK -958K | -155% |
| Total assets | DKK 4,7M | -19% |
| Equity | DKK 4,6M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 192 | 123 | 40 | 29 | 50 | 263 | 257 | 288 | 190 | 39 | 29 | -263 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -260 | -252 | -210 | -32 | -0 | -0 | -247 | -216 |
| EBITDA | 275 | 192 | 123 | 40 | 29 | 50 | 4 | 5 | 78 | 158 | 39 | 29 | -510 | -460 |
| Depreciation & amort. | 24 | 114 | 132 | -24 | -8 | -12 | -46 | -93 | -117 | -104 | -6 | -1 | -1 | -3 |
| EBIT | 251 | 78 | -10 | 16 | 21 | 37 | -43 | -88 | -38 | 53 | 33 | 27 | -511 | -463 |
| Net financials | 261 | 751 | -411 | 420 | -101 | 356 | 189 | 228 | 575 | 1.138 | 436 | 13 | 2.130 | -374 |
| Profit before tax | 273 | 829 | -421 | 436 | -80 | 393 | 146 | 140 | 537 | 1.192 | 469 | 40 | 1.619 | -837 |
| Tax | 8 | 20 | -2 | 6 | -2 | 14 | -9 | -21 | -11 | 20 | 5 | 16 | -122 | 121 |
| Net profit | 264 | 809 | -419 | 430 | -79 | 379 | 156 | 161 | 548 | 1.172 | 464 | 24 | 1.741 | -958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.638 | 3.804 | 3.191 | 3.493 | 3.384 | 3.863 | 4.247 | 4.620 | 5.370 | 5.158 | 5.254 | 4.507 | 5.758 | 4.653 |
| Equity | 3.426 | 3.379 | 2.960 | 3.292 | 3.114 | 3.527 | 3.579 | 3.634 | 4.074 | 4.846 | 5.196 | 4.499 | 5.740 | 4.623 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 413 | 223 | 200 | 270 | 334 | 662 | 973 | 1.280 | 304 | 56 | 8 | 18 | 29 |
| Total debt | 205 | 413 | 223 | 200 | 270 | 334 | 662 | 973 | 1.280 | 304 | 56 | 8 | 18 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|