| Revenue | DKK 1,3M | +58% |
| EBITDA | DKK -714K | +43% |
| Net profit | DKK 3,2M | +349% |
| Total assets | DKK 1,7M | -26% |
| Equity | DKK 170K | +106% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.092 | 2.717 | 2.038 | 2.159 | 2.068 | 1.880 | 2.202 | 2.197 | 2.584 | 2.068 | 2.354 | 1.188 | 829 | 1.312 |
| Staff expenses | -2.581 | -2.295 | -2.516 | -2.260 | -1.969 | -1.793 | -1.930 | -2.138 | -2.351 | -2.528 | -2.623 | -2.230 | -2.075 | -2.026 |
| EBITDA | 512 | 421 | -477 | -101 | 99 | 87 | 272 | 60 | 232 | -460 | -269 | -1.043 | -1.246 | -714 |
| Depreciation & amort. | 158 | -136 | 251 | 64 | -6 | -6 | -6 | -0 | -0 | -0 | -8 | -8 | -8 | -8 |
| EBIT | 353 | 285 | -728 | -165 | 93 | 80 | 266 | 60 | 232 | -460 | -277 | -1.051 | -1.255 | -722 |
| Net financials | -111 | -60 | -65 | -63 | -72 | -79 | -74 | -79 | -137 | -45 | -118 | -43 | -16 | 3.889 |
| Profit before tax | 242 | 225 | -793 | -229 | 21 | 1 | 192 | -20 | 95 | -505 | -395 | -1.094 | -1.270 | 3.167 |
| Tax | 62 | 56 | -51 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | 53 | -0 | -0 |
| Net profit | 180 | 169 | -742 | -229 | 21 | 1 | 214 | -20 | 95 | -505 | -395 | -1.147 | -1.270 | 3.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 3.912 | 3.224 | 2.531 | 2.858 | 2.819 | 2.990 | 3.152 | 2.853 | 2.556 | 2.761 | 3.073 | 2.330 | 1.735 |
| Equity | -108 | 61 | -681 | 9 | 30 | 31 | 246 | 226 | 321 | -183 | -579 | -1.726 | -2.997 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.779 | 3.800 | 3.906 | 2.522 | 2.828 | 2.788 | 2.744 | 2.926 | 2.532 | 2.739 | 3.340 | 4.799 | 5.327 | 1.564 |
| Total debt | 3.779 | 3.800 | 3.906 | 2.522 | 2.828 | 2.788 | 2.744 | 2.926 | 2.532 | 2.739 | 3.340 | 4.799 | 5.327 | 1.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
TK Management | Management | 2026 | — | — |
MK Management | Management | 2026 | — | — |
MP Management | Management | 2013 | — | — |
PR Founder | Founder | 2000 | — | — |
JW | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULLA OG PREBEN RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
MRTR HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Thomas Kimm Rasmussen | Management | 0 companies |
| Melina Kiirsten Rasmussen | Management | 0 companies |
| Martin Paw Rasmussen | Management | 0 companies |
| Preben Rasmussen | Founder | 0 companies |
| John Winther Rasmussen | Audit | 0 companies |
| Morten Bo Almstrup | Board of Directors | 0 companies |
| Ulla Damlund Rasmussen | Chairman | 0 companies |