| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 12K | -94% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK 1,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -9 | -6 | -6 | -6 | -8 | -5 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -9 | -6 | -6 | -6 | -8 | -5 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -9 | -6 | -6 | -6 | -8 | -5 | -4 | -4 | -5 | -5 | -5 |
| Net financials | 83 | 360 | 60 | -282 | 171 | 71 | -52 | 210 | 157 | 22 | 199 | 222 | -7 |
| Profit before tax | 75 | 354 | 52 | -288 | 165 | 65 | -60 | 205 | 153 | 18 | 194 | 217 | -12 |
| Tax | 27 | 88 | 15 | -20 | 17 | 2 | 4 | 24 | -43 | -3 | -13 | 20 | -23 |
| Net profit | 48 | 266 | 36 | -268 | 148 | 63 | -63 | 182 | 196 | 21 | 208 | 197 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.961 | 1.969 | 1.330 | 1.013 | 1.069 | 899 | 838 | 1.021 | 1.220 | 1.133 | 1.343 | 1.583 | 1.317 |
| Equity | 689 | 907 | 894 | 625 | 773 | 836 | 773 | 955 | 1.150 | 1.061 | 1.268 | 1.466 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 165 | 103 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.272 | 1.062 | 436 | 387 | 295 | 62 | 65 | 67 | 69 | 72 | 74 | 118 | 84 |
| Total debt | 1.272 | 1.062 | 436 | 387 | 295 | 62 | 65 | 67 | 69 | 72 | 74 | 118 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|