| Revenue | — | — |
| EBITDA | DKK 1,3M | -25% |
| Net profit | DKK 2,6M | -32% |
| Total assets | DKK 60,3M | +3% |
| Equity | DKK 57,5M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.861 | 6.158 | 3.414 | 1.704 | 1.274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.861 | 6.158 | 3.414 | 1.704 | 1.274 |
| Net financials | 6.557 | 8.728 | 728 | 5.020 | 3.308 |
| Profit before tax | 6.524 | 8.644 | 658 | 4.169 | 3.096 |
| Tax | 307 | 542 | -603 | 390 | 508 |
| Net profit | 6.217 | 8.102 | 1.261 | 3.779 | 2.588 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.468 | 55.178 | 55.303 | 58.619 | 60.266 |
| Equity | 44.826 | 51.210 | 52.378 | 55.913 | 57.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 3.968 | 2.926 | 2.707 | 2.765 |
| Total debt | 2.642 | 3.968 | 2.926 | 2.707 | 2.765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2000 |
| Former (1) | ||
AH Audit | Audit | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Faarvang | Management | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| Anette Faarvang | Board of Directors | 0 companies |