| Revenue | DKK 1,5M | +20% |
| EBITDA | DKK 1,1M | +21% |
| Net profit | DKK 807K | -13% |
| Total assets | DKK 30,6M | -2% |
| Equity | DKK 16,7M | +2% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 3.773 | 4.799 | 5.203 | 4.919 | 3.990 | 1.622 | 990 | 915 | 963 | 1.926 | 1.572 | 1.260 | 1.509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 2.140 | 2.502 | 2.448 | 1.770 | 1.857 | 1.259 | 528 | 513 | 669 | 1.628 | 1.232 | 929 | 1.120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 2.140 | 2.502 | 2.448 | 1.770 | 1.857 | 1.259 | 528 | 513 | 669 | 1.628 | 1.232 | 929 | 1.120 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -355 | 464 | 1.296 | -944 | -4.996 | -3.587 | -476 | 109 | 2.032 | 224 | 803 | 114 | -143 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 1.785 | 2.965 | 3.744 | 826 | -3.139 | -2.328 | 52 | 622 | 2.700 | 1.852 | 2.035 | 1.043 | 978 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 598 | 683 | 637 | 459 | 421 | 138 | -45 | 31 | 71 | 237 | 216 | 113 | 171 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.187 | 2.283 | 3.107 | 367 | -3.560 | -2.465 | 97 | 591 | 2.629 | 1.615 | 1.819 | 931 | 807 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.434 | 16.265 | 18.563 | 20.570 | 29.927 | 25.115 | 24.183 | 22.443 | 25.016 | 26.632 | 27.204 | 31.361 | 30.632 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 12.247 | 14.433 | 16.540 | 15.907 | 12.347 | 9.578 | 9.676 | 10.266 | 12.840 | 14.398 | 15.817 | 16.298 | 16.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.586 | 10.230 | 9.113 | 12.686 | 10.608 | 9.466 | 10.689 | 9.825 | 11.729 | 10.708 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.169 | 1.816 | 2.015 | 3.046 | 7.216 | 6.202 | 1.661 | 1.508 | 2.613 | 1.175 | 977 | 2.665 | 2.508 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.169 | 1.816 | 2.015 | 4.632 | 17.446 | 15.316 | 14.347 | 12.116 | 12.080 | 11.864 | 10.802 | 14.395 | 13.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Pedersen | Management | 0 companies |