| Revenue | DKK 6,5M | -50% |
| EBITDA | DKK -5,3M | -679% |
| Net profit | DKK -12,6M | -324% |
| Total assets | DKK 5M | -73% |
| Equity | DKK -8,3M | -293% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 32.019 | 37.966 | 13.011 | 6.506 |
| Staff expenses | -8.721 | -11.003 | -13.693 | -11.815 |
| EBITDA | 5.037 | 5.107 | -681 | -5.309 |
| Depreciation & amort. | 2.507 | 1.766 | -2.427 | -7.144 |
| EBIT | 2.530 | 3.340 | -3.108 | -12.453 |
| Net financials | -245 | -108 | -203 | -176 |
| Profit before tax | 2.285 | 3.233 | -3.312 | -12.629 |
| Tax | 590 | 766 | -332 | -0 |
| Net profit | 1.694 | 2.467 | -2.980 | -12.629 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 20.605 | 20.831 | 18.612 | 5.013 |
| Equity | 11.018 | 12.299 | 4.311 | -8.317 |
| Long-term debt | 4.089 | 3.014 | 1.961 | 0 |
| Short-term debt | 5.273 | 5.186 | 12.339 | 13.330 |
| Total debt | 9.362 | 8.200 | 14.300 | 13.330 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JL Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
| Audit | 1985 – 1991 | |
JN Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
JL Management | Management | 2014 – 2014 |
SK Management | Management | 1985 – 1997 |
MA Management | Management | 1999 – 2002 |
JC Unofficial title | Unofficial title | 2016 – 2017 |
PA Management | Management | 1997 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1985 – 1998 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1985 – 1998 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Juha-Pekka Lappi | Chief Executive Officer | 0 companies |
| Interessentskabet Revisorgruppen | Audit | 0 companies |
| Jens-Jacob Nielsen | Chief Executive Officer | 0 companies |
| Jørgen Lundø Hansen | Management | 0 companies |
| Stefan Kragh | Management | 0 companies |
| Michael Averhoff | Management | 0 companies |
| Jacob Christensen | Unofficial title | 0 companies |
| Peter Averhoff | Management | 0 companies |
| John Louis Callesøe | Board of Directors | 0 companies |
| Jaakko Ilmari Savolainen | Board of Directors | 0 companies |
| Ville Petteri Pasanen | Board of Directors | 0 companies |
| Mogens Eeg | Board of Directors | 0 companies |
| Ivan Tyrsted | Board of Directors | 0 companies |
| Kenny Schelde Jensby | Board of Directors | 0 companies |
| Petri Olavi Halonen | Chairman | 0 companies |
| Atte Ilari Kekkonen | Chairman | 0 companies |
| Anssi Tuomas Takala | Board of Directors | 0 companies |
| Michael Otto Bruun | Board of Directors | 0 companies |
| Petri Juhani Virtanen | Board of Directors | 0 companies |