| Revenue | DKK 4,6M | -2% |
| EBITDA | DKK 2,3M | -35% |
| Net profit | DKK 3,5M | -3% |
| Total assets | DKK 32,5M | +7% |
| Equity | DKK 14,5M | +31% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.447 | 15.307 | 7.637 | 8.468 | 2.076 | -5.346 | 7.557 | 2.792 | 7.469 | 4.705 | 4.602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.133 | 10.358 | 1.437 | 3.625 | -4.865 | -8.802 | 4.177 | 985 | 6.835 | 3.555 | 2.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.133 | 10.358 | 1.437 | 3.625 | -4.865 | -8.802 | 4.177 | 985 | 6.835 | 3.555 | 2.322 |
| Net financials | -1.746 | -942 | 281 | -726 | 1.219 | -988 | -2.124 | -333 | 41 | -4 | 1.135 |
| Profit before tax | -2.501 | 9.416 | 1.717 | 2.899 | -3.647 | -9.790 | 2.053 | 652 | 6.876 | 3.550 | 3.457 |
| Tax | -108 | 2.172 | 3.468 | 325 | 1.903 | 750 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.393 | 7.244 | -1.750 | 2.574 | -5.550 | -10.540 | 2.053 | 652 | 6.876 | 3.550 | 3.457 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.980 | 28.676 | 30.978 | 34.350 | 27.308 | 17.810 | 11.811 | 12.454 | 26.297 | 30.323 | 32.517 |
| Equity | 7.086 | -2.194 | -3.944 | -1.370 | -6.920 | -17.460 | -15.407 | -14.755 | 7.476 | 11.026 | 14.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.894 | 30.869 | 34.922 | 35.720 | 34.228 | 35.271 | 27.218 | 27.209 | 18.821 | 19.297 | 18.034 |
| Total debt | 36.894 | 30.869 | 34.922 | 35.720 | 34.228 | 35.271 | 27.218 | 27.209 | 18.821 | 19.297 | 18.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1985 | — | — |
PN Management | Management | 1985 | — | — |
OW Management | Management | 1985 | — | — |
PR Management | Management | 1996 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JL Management | Management | 1985 | — | — |
JL Management | Management | 1997 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLATIRONS EMEA A/S | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| John Marienhof | Management | 0 companies |
| Peter Nielsen Grøndahl | Management | 0 companies |
| Ole Wamsler | Management | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Ruth Hansen | Chief Executive Officer | 0 companies |
| Kim Thomas Dan | Chief Executive Officer | 0 companies |
| Toralf Johannessen | Chief Executive Officer | 0 companies |
| Jan Lauridsen | Management | 0 companies |
| Jens Langeland-Knudsen | Management | 0 companies |
| Steen Lorenz Johan Hansen | Chief Executive Officer | 0 companies |
| Stephanie Bachman | Board of Directors | 0 companies |
| Brandon Charles Batt | Board of Directors | 0 companies |
| Cummandur Srinivasan Krishnaswamy | Board of Directors | 0 companies |
| Anders Ulrik Schrøder | Chairman | 0 companies |
| Gregory Roy Beserra | Board of Directors | 0 companies |
| Stéphane Labadie | Chairman | 0 companies |
| Joseph Arnold Mihalik | Board of Directors | 0 companies |
| Geoffrey Alexandre René August e Rafaël Godet | Chairman | 0 companies |
| Stephen James Cameron | Chairman | 0 companies |
| Vincent Xavier Fauveau | Board of Directors | 0 companies |
| Erik Buchwald Christensen | Board of Directors | 0 companies |
| Niels Jørgen Tobiasen | Chairman | 0 companies |
| Morten Wittenberg Vandborg | Board of Directors | 0 companies |
| Thomas Lundqvist | Board of Directors | 0 companies |
| Jean Daniel Sillion | Chairman | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Peter Bennedsen | Board of Directors | 0 companies |
| Marianne Gammelager Mortensen | Board of Directors | 0 companies |
| Elsemarie Susanne Thykier | Board of Directors | 0 companies |
| Jean-Eric Parent | Board of Directors | 0 companies |
| William Jude Francis | Board of Directors | 0 companies |