| Revenue | DKK -51K | -112% |
| EBITDA | DKK -756K | -109% |
| Net profit | DKK -74K | -101% |
| Total assets | DKK 19,7M | +12% |
| Equity | DKK 12M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 240 | — | — | 433 | 1.224 | 818 | 1.867 | 1.948 | 2.211 | -336 | 527 | 428 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -705 |
| EBITDA | 277 | 240 | 722 | -513 | 433 | 1.224 | 818 | 1.867 | 1.948 | 2.211 | -336 | 527 | 8.221 | -756 |
| Depreciation & amort. | 347 | 347 | 356 | 361 | 365 | -371 | -379 | -386 | -399 | -405 | -399 | -187 | -0 | -0 |
| EBIT | -70 | -107 | 367 | -874 | 68 | 854 | 439 | 1.481 | 1.550 | 1.806 | -735 | 340 | 8.221 | -756 |
| Net financials | 537 | 152 | 174 | -1.065 | 112 | 925 | 304 | 1.255 | 1.373 | 1.761 | -968 | -137 | 909 | 514 |
| Profit before tax | 467 | 46 | 172 | -1.092 | -135 | 728 | 321 | 1.338 | 1.392 | 1.748 | -811 | 203 | 9.130 | -242 |
| Tax | -76 | -76 | -8 | -46 | -54 | -71 | -22 | -66 | -30 | 38 | 22 | 64 | 1.782 | -168 |
| Net profit | 543 | 122 | 181 | -1.046 | -81 | 799 | 343 | 1.404 | 1.423 | 1.710 | -833 | 139 | 7.348 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.093 | 7.271 | 7.405 | 7.122 | 6.970 | 4.801 | 5.868 | 7.284 | 8.419 | 11.108 | 9.285 | 9.104 | 17.596 | 19.713 |
| Equity | 1.951 | 1.975 | 2.061 | 915 | 734 | 1.432 | 1.672 | 2.969 | 4.255 | 5.854 | 4.908 | 4.933 | 12.163 | 11.966 |
| Long-term debt | 1.480 | 1.419 | 1.309 | 1.138 | 896 | 926 | 545 | 352 | 137 | 2.594 | 2.048 | 1.859 | 1.763 | 1.615 |
| Short-term debt | 3.663 | 3.877 | 4.035 | 5.070 | 5.340 | 2.444 | 3.651 | 3.963 | 4.028 | 2.660 | 2.330 | 2.312 | 2.187 | 4.913 |
| Total debt | 5.143 | 5.296 | 5.344 | 6.208 | 6.236 | 3.370 | 4.196 | 4.315 | 4.165 | 5.254 | 4.378 | 4.171 | 3.950 | 6.528 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|