| Revenue | DKK 38,1M | -32% |
| EBITDA | DKK -3,7M | +68% |
| Net profit | DKK -1,9M | +72% |
| Total assets | DKK 74,1M | -17% |
| Equity | DKK 48,1M | -6% |
| Employees | 1301 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.828 | 21.879 | 18.338 | 22.022 | 26.323 | 44.741 | 56.127 | 73.347 | 67.812 | 51.746 | 108.739 | 109.477 | 56.018 | 38.080 |
| Staff expenses | -7.715 | -12.650 | -11.267 | -14.970 | -14.626 | -17.510 | -22.250 | -24.602 | -27.795 | -30.242 | -48.855 | -0 | -0 | -360.532 |
| EBITDA | 2.999 | 3.618 | 531 | -763 | 5.056 | 17.176 | 27.563 | 37.639 | 18.538 | 4.530 | 41.416 | 46.565 | -11.449 | -3.683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.999 | 3.618 | 531 | -763 | 5.056 | 17.176 | 27.563 | 37.639 | 18.538 | 4.530 | 41.416 | 46.565 | -11.449 | -3.683 |
| Net financials | 21 | -533 | -425 | -239 | -582 | -131 | -51 | 77 | -4.603 | 133 | -210 | -5.470 | 2.905 | 1.408 |
| Profit before tax | 3.020 | 3.404 | 106 | -1.001 | 4.474 | 17.173 | 27.785 | 38.481 | 18.537 | 8.259 | 41.506 | 41.095 | -8.544 | -2.275 |
| Tax | 762 | 849 | 42 | -217 | 984 | 3.847 | 6.169 | 8.573 | 4.079 | 1.816 | 9.158 | 9.022 | -1.855 | -394 |
| Net profit | 2.257 | 2.555 | 64 | -784 | 3.491 | 13.326 | 21.616 | 29.907 | 14.458 | 6.443 | 32.348 | 32.072 | -6.689 | -1.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.002 | 16.804 | 28.059 | 33.347 | 32.796 | 43.051 | 53.720 | 91.930 | 69.616 | 79.418 | 175.581 | 131.206 | 88.911 | 74.077 |
| Equity | 2.000 | 2.000 | 2.064 | 1.280 | 4.771 | 10.696 | 23.812 | 50.719 | 36.177 | 29.624 | 53.596 | 72.976 | 51.223 | 48.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.438 | 981 | 1.218 | 9.094 | 0 | 0 |
| Short-term debt | 10.002 | 14.784 | 25.959 | 32.067 | 27.902 | 32.355 | 29.909 | 41.103 | 31.816 | 48.665 | 120.641 | 49.136 | 37.687 | 26.013 |
| Total debt | 10.002 | 14.784 | 25.959 | 32.067 | 27.902 | 32.355 | 29.909 | 41.103 | 33.253 | 49.647 | 121.860 | 58.230 | 37.687 | 26.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2025 | — | — |
| Audit | 2000 | — | — | |
DR Audit | Audit | 2002 | — | — |
HC Management | Management | 2023 | — | — |
KL Management | Management | 2024 | — | — |
LS Founder | Founder | 2000 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sejer-Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Elizabeth Sejer | Management | 0 companies |
| Revisionsfirmaet Villy Petersen | Audit | 0 companies |
| DanSam Revision | Audit | 0 companies |
| Henrik Caspar Schwert | Management | 0 companies |
| Karin Lidang | Management | 0 companies |
| Lisbeth Sejer Conteyssouze | Founder | 0 companies |
| Jesper Hamann Wium | Chief Executive Officer | 0 companies |
| Lars Martens Clausen | Board of Directors | 0 companies |
| Adam Pax Oceani | Board of Directors | 0 companies |
| Claes Simon Wildfang | Chairman | 0 companies |
| Bjarne Ammitzbøll | Chairman | 0 companies |
| Susanne Feld | Board of Directors | 0 companies |
| Per Dollerup Mikkelsen | Board of Directors | 0 companies |
| Arne Henrik Christensen | Board of Directors | 0 companies |
| Jens-Jacob Thuun Aarup | Board of Directors | 0 companies |
| Poul Bærentsen | Board of Directors | 0 companies |
| Mike Steen Hansen | Chairman | 0 companies |
| Peter Enrum Zacher Sørensen | Chairman | 0 companies |
| Celestine Mariaamilja Cornelia Pedersen | Board of Directors | 0 companies |
| Jan Madsen | Chairman | 0 companies |
| Eskil Bielefeldt | Chairman | 0 companies |
| Kirsten Dinesen Bertelsen | Board of Directors | 0 companies |
| Christian Weitemeyer | Board of Directors | 0 companies |
| Jørgen Lindstrøm Andersen | Board of Directors | 0 companies |
| Bo Bay Hougaard | Board of Directors | 0 companies |
| Jørgen Mühlbrandt | Chairman | 0 companies |
| Anett Bang Knudsen | Board of Directors | 0 companies |
| Niels Ankerstjerne Sloth | Chairman | 0 companies |
| Cecilly Adeline Toft Engelhardt | Board of Directors | 0 companies |
| Henrik Johanning | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |