| Revenue | DKK -22K | +11% |
| EBITDA | DKK -22K | -11% |
| Net profit | DKK 76K | -67% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 3,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | -18 | -18 | -20 | -21 | -24 | -20 | -20 | -21 | -20 | -20 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -18 | -18 | -20 | -21 | -24 | -20 | -20 | -21 | -20 | -20 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -18 | -18 | -20 | -21 | -24 | -20 | -20 | -21 | -20 | -20 | -20 | -22 |
| Net financials | 311 | 160 | 360 | 368 | -187 | 556 | -35 | 104 | -60 | 527 | -87 | 26 | 286 | 120 |
| Profit before tax | 296 | 143 | 342 | 349 | -207 | 535 | -60 | 83 | -80 | 506 | -107 | 7 | 266 | 98 |
| Tax | 58 | 37 | 31 | 82 | -0 | 72 | -0 | 5 | -0 | 93 | -0 | -0 | 36 | 21 |
| Net profit | 238 | 106 | 312 | 267 | -207 | 464 | -60 | 78 | -80 | 413 | -107 | 7 | 229 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.767 | 4.744 | 4.993 | 5.187 | 4.835 | 5.205 | 4.521 | 4.599 | 4.320 | 4.455 | 4.197 | 4.089 | 3.858 | 3.796 |
| Equity | 4.715 | 4.725 | 4.940 | 5.109 | 4.802 | 5.164 | 4.511 | 4.589 | 4.309 | 4.406 | 4.186 | 4.078 | 3.820 | 3.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 19 | 53 | 78 | 33 | 41 | 10 | 10 | 10 | 49 | 11 | 11 | 37 | 21 |
| Total debt | 51 | 19 | 53 | 78 | 33 | 41 | 10 | 10 | 10 | 49 | 11 | 11 | 37 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2000 | — | — |
KJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kristian Madsen | Founder | 0 companies |
| Klaus Jørgen Holmgaard | Founder | 0 companies |