| Revenue | DKK -15K | +18% |
| EBITDA | DKK -15K | -18% |
| Net profit | DKK 2,7M | +127% |
| Total assets | DKK 26M | +7% |
| Equity | DKK 24M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -22 | -23 | -15 | -11 | -12 | -3 | -12 | -12 | -13 | -15 | -13 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -22 | -23 | -15 | -11 | -12 | -3 | -12 | -12 | -13 | -15 | -13 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -22 | -23 | -15 | -11 | -12 | -3 | -12 | -12 | -13 | -15 | -13 | -12 | -15 |
| Net financials | 241 | 290 | -23 | 408 | 453 | 541 | 1.345 | 824 | 1.699 | 1.430 | 2.171 | 1.563 | 1.518 | 2.880 |
| Profit before tax | 221 | 268 | -46 | 393 | 442 | 529 | 1.342 | 811 | 1.688 | 1.417 | 2.156 | 1.550 | 1.506 | 2.865 |
| Tax | -5 | -9 | 26 | 19 | 37 | 53 | 26 | 73 | 36 | 231 | -325 | 53 | 331 | 202 |
| Net profit | 226 | 278 | -72 | 374 | 405 | 476 | 1.316 | 738 | 1.652 | 1.186 | 2.481 | 1.497 | 1.175 | 2.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.731 | 16.702 | 16.404 | 16.850 | 17.181 | 17.702 | 18.937 | 19.430 | 21.096 | 22.290 | 33.005 | 22.606 | 24.266 | 25.979 |
| Equity | 17.573 | 16.451 | 16.379 | 16.653 | 16.958 | 17.333 | 18.546 | 19.033 | 20.685 | 19.471 | 20.952 | 21.649 | 22.024 | 23.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 251 | 26 | 197 | 223 | 369 | 391 | 397 | 411 | 2.819 | 12.054 | 957 | 2.242 | 2.018 |
| Total debt | 158 | 251 | 26 | 197 | 223 | 369 | 391 | 397 | 411 | 2.819 | 12.054 | 957 | 2.242 | 2.018 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|