| Revenue | DKK 2,5M | +29% |
| EBITDA | DKK -2,8M | +19% |
| Net profit | DKK -1,6M | -5877% |
| Total assets | DKK 6M | -24% |
| Equity | DKK 3,1M | +1377% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.975 | 2.347 | 2.984 | 1.909 | 2.463 |
| Staff expenses | -7.234 | -6.732 | -6.381 | -5.333 | -5.239 |
| EBITDA | -1.259 | -4.385 | -3.396 | -3.425 | -2.776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.259 | -4.385 | -3.396 | -3.425 | -2.776 |
| Net financials | 0 | -4 | 3.596 | 2.680 | 840 |
| Profit before tax | -1.259 | -4.389 | 200 | -744 | -1.937 |
| Tax | -304 | -641 | -355 | -772 | -324 |
| Net profit | -954 | -3.748 | 555 | 28 | -1.612 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.925 | 6.611 | 5.423 | 7.831 | 5.962 |
| Equity | 3.374 | -373 | 182 | 210 | 3.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.551 | 6.984 | 5.241 | 7.622 | 2.864 |
| Total debt | 2.551 | 6.984 | 5.241 | 7.622 | 2.864 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 2015 – 2018 |
LH | Audit | 2000 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2000 – 2015 | |
| Chairman | 2000 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Stryn Rasmussen | Management | 0 companies |
| Laurits Henning Lauritsen | Audit | 0 companies |
| Jørgen Stryn Rasmussen | Chairman | 0 companies |
| Tine Stryn Lund | Board of Directors | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |
| Knud Brandenborg | Board of Directors | 0 companies |
| Klaus Bonde Larsen | Chairman | 0 companies |