| Revenue | DKK -36K | -105% |
| EBITDA | DKK -36K | -105% |
| Net profit | DKK -70K | -112% |
| Total assets | DKK 261K | -67% |
| Equity | DKK -752K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 31 | 121 | -130 | -82 | -145 | -44 | -51 | -14 | -106 | -21 | 647 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 31 | 121 | -130 | -82 | -145 | -44 | -51 | -14 | -106 | -21 | 647 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 31 | 121 | -130 | -82 | -145 | -44 | -51 | -14 | -106 | -21 | 647 | -36 |
| Net financials | -17 | -13 | -17 | -28 | -32 | -33 | -34 | -41 | -40 | -54 | -47 | -48 | -34 |
| Profit before tax | -42 | 31 | 121 | -130 | -82 | -145 | -44 | -92 | -55 | -160 | -68 | 600 | -70 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | 18 | 104 | -157 | -114 | -177 | -78 | -92 | -55 | -160 | -68 | 600 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7 | 139 | 283 | 252 | 103 | 27 | 85 | 72 | 26 | 13 | 784 | 261 |
| Equity | -502 | -484 | -380 | -538 | -652 | -829 | -907 | -1.000 | -1.054 | -1.215 | -1.282 | -682 | -752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 66 | 0 | 0 |
| Short-term debt | 502 | 491 | 520 | 820 | 904 | 932 | 935 | 1.085 | 1.126 | 1.177 | 1.229 | 1.466 | 1.014 |
| Total debt | 502 | 491 | 520 | 820 | 904 | 932 | 935 | 1.085 | 1.126 | 1.241 | 1.295 | 1.466 | 1.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 1996 | — | — |
TH | Founder | 1986 | — | — |
HP Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Timm | Founder | 0 companies |
| TORBEN HJORT FRIDERICHSEN ApS | Founder | 0 companies |
| Hans Peter Larsen | Audit | 0 companies |
| Frank Mathiesen | Board of Directors | 0 companies |
| Torben Hjort Friderichsen | Board of Directors | 0 companies |