| Revenue | — | — |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK -9K | +11% |
| Total assets | DKK 0 | — |
| Equity | DKK -95K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | 69 | -63 | -35 | -1.515 | 331 | -43 | -8 | -8 | -7 | -7 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | 69 | -63 | -35 | -1.515 | 331 | -43 | -8 | -8 | -7 | -7 | -8 | -6 |
| Net financials | -149 | 62 | -69 | -42 | -1.523 | 321 | -39 | -2 | -2 | -2 | -2 | -2 | -3 |
| Profit before tax | -155 | 56 | -77 | -50 | -1.532 | 313 | -47 | -10 | -10 | -9 | -9 | -10 | -9 |
| Tax | -0 | -0 | -38 | 5 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -155 | 56 | -38 | -55 | -1.526 | 319 | -44 | -10 | -10 | -9 | -9 | -10 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 1.589 | 1.572 | 1.556 | 60 | 391 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 1.251 | 1.307 | 1.269 | 1.214 | -312 | 6 | -38 | -48 | -58 | -67 | -76 | -86 | -95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 281 | 303 | 341 | 373 | 385 | 74 | 48 | 58 | 67 | 76 | 86 | 95 |
| Total debt | 263 | 281 | 303 | 341 | 373 | 385 | 74 | 48 | 58 | 67 | 76 | 86 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Møller Petersen | Founder | 0 companies |