| Revenue | DKK 188K | -75% |
| EBITDA | DKK 188K | -75% |
| Net profit | DKK 915K | -30% |
| Total assets | DKK 5K | — |
| Equity | DKK -2,1M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 11 | 0 | 0 | 53 | -0 | 13 | -0 | -998 | -405 | 24 | 756 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | -0 | -0 | -0 | 438 | 534 | -0 | -5.329 | -405 | 24 | 756 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -0 | -0 | -0 | 438 | 534 | -0 | -5.329 | -405 | 24 | 756 | 188 |
| Net financials | -558 | -117 | -1.529 | 46 | 154 | 391 | -86 | 143 | -4.251 | 81 | 345 | 554 | 726 |
| Profit before tax | -558 | -116 | -1.529 | 46 | 154 | 410 | -73 | 143 | -5.249 | -324 | 369 | 1.310 | 915 |
| Tax | 26 | -22 | 851 | -0 | -0 | 9 | -0 | -0 | -58 | -0 | -0 | -0 | -0 |
| Net profit | -584 | -95 | -2.380 | 46 | 154 | 401 | -73 | 143 | -5.191 | -324 | 369 | 1.310 | 915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.639 | 5.630 | 4.732 | 4.936 | 4.977 | 5.235 | 5.101 | 5.308 | 1 | 0 | 102 | 0 | 5 |
| Equity | 2.629 | 2.534 | 141 | 200 | 354 | 755 | 682 | 825 | -4.366 | -4.690 | -4.321 | -3.011 | -2.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.011 | 3.095 | 4.591 | 4.736 | 4.623 | 4.481 | 4.419 | 4.483 | 4.367 | 4.690 | 4.423 | 3.011 | 2.102 |
| Total debt | 3.011 | 3.095 | 4.591 | 4.736 | 4.623 | 4.481 | 4.419 | 4.483 | 4.367 | 4.690 | 4.423 | 3.011 | 2.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 1985 | — | — |
HK Management | Management | 1985 | — | — |
TH Management | Management | 1985 | — | — |
JS Management | Management | 1985 | — | — |
KH | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORIA INDUSTRI A/S | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Dahl Poulsen | Management | 0 companies |
| Henrik Kraglund | Management | 0 companies |
| Thorkild Hyldahl | Management | 0 companies |
| Jørgen Steen | Management | 0 companies |
| Karsten Halager Mogensen | Audit | 0 companies |
| Henning Nielsen Lund | Board of Directors | 0 companies |
| Ulla Poulsen | Chairman | 0 companies |
| Jens Christian Hyldahl | Board of Directors | 0 companies |
| Bjorn Alf Niklas Sallstrom | Board of Directors | 0 companies |
| Kai Kristensen | Board of Directors | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Anton Max Hauswirth | Board of Directors | 0 companies |