| Revenue | DKK 905K | -7% |
| EBITDA | DKK -173K | -1024% |
| Net profit | DKK 27K | -72% |
| Total assets | DKK 6,1M | -14% |
| Equity | DKK 5,7M | -15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 764 | 883 | 888 | 972 | 905 |
| Staff expenses | -586 | -549 | -698 | -987 | -1.078 |
| EBITDA | 178 | 334 | 190 | -15 | -173 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 334 | 190 | -15 | -173 |
| Net financials | 25 | 32 | 63 | 142 | 208 |
| Profit before tax | 201 | 367 | 252 | 126 | 35 |
| Tax | 45 | 81 | 56 | 28 | 8 |
| Net profit | 156 | 286 | 197 | 98 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.439 | 7.522 | 6.690 | 7.075 | 6.074 |
| Equity | 7.044 | 7.330 | 6.526 | 6.625 | 5.652 |
| Long-term debt | 68 | 68 | 0 | 0 | 0 |
| Short-term debt | 328 | 124 | 164 | 451 | 422 |
| Total debt | 395 | 193 | 164 | 451 | 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 1985 |
| Former (1) | ||
JR Management | Management | 1985 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1985 | |
| Chairman | 2015 | |
| Former (3) | ||
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Richard Pedersen | Management | 0 companies |
| Torben Richard Pedersen | Management | 0 companies |
| Hanne Knoldsborg Christensen | Board of Directors | 0 companies |
| Lilli Pedersen | Board of Directors | 0 companies |
| Knud Engel | Board of Directors | 0 companies |
| Diana Birch Pedersen | Chairman | 0 companies |
| Claus Dragsholt | Board of Directors | 0 companies |