| Revenue | DKK 9,4M | +61% |
| EBITDA | DKK 6,8M | +497% |
| Net profit | DKK 5,3M | +561% |
| Total assets | DKK 8,2M | +25% |
| Equity | DKK 6,5M | +56% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.922 | 5.043 | 4.267 | 4.139 | 4.049 | 4.672 | 4.121 | 4.133 | 5.994 | 5.825 | 9.389 |
| Staff expenses | -5.773 | -4.879 | -4.556 | -4.163 | -3.865 | -3.885 | -3.752 | -4.088 | -4.395 | -4.679 | -2.547 |
| EBITDA | 150 | 164 | -289 | -24 | 183 | 787 | 369 | 44 | 1.599 | 1.147 | 6.842 |
| Depreciation & amort. | 288 | 72 | 72 | 96 | 61 | -134 | -120 | -96 | -151 | -136 | -51 |
| EBIT | -138 | 92 | -361 | -120 | 122 | 653 | 248 | -52 | 1.448 | 1.011 | 6.791 |
| Net financials | 17 | -1 | 37 | 30 | 33 | 31 | 30 | 60 | 80 | 33 | 66 |
| Profit before tax | -121 | 91 | -324 | -90 | 155 | 683 | 279 | 8 | 1.528 | 1.044 | 6.858 |
| Tax | -30 | 110 | -40 | -20 | 100 | 84 | 61 | 2 | 337 | 234 | 1.509 |
| Net profit | -91 | -19 | -141 | -71 | 55 | 599 | 217 | 6 | 1.191 | 810 | 5.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.119 | 5.366 | 5.130 | 5.195 | 5.545 | 5.271 | 4.992 | 5.016 | 5.917 | 6.521 | 8.159 |
| Equity | 1.042 | 1.023 | 882 | 811 | 1.866 | 2.466 | 2.683 | 2.690 | 3.881 | 4.191 | 6.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 403 | 315 | 0 |
| Short-term debt | 4.077 | 4.342 | 4.248 | 4.384 | 3.679 | 2.805 | 2.309 | 2.205 | 1.633 | 2.016 | 1.547 |
| Total debt | 4.077 | 4.342 | 4.248 | 4.384 | 3.679 | 2.805 | 2.309 | 2.326 | 2.036 | 2.330 | 1.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2000 | — | — |
EL Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS LANGESKOV HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Langeberg Andersen | Management | 0 companies |
| Erik Langeberg Andersen | Management | 0 companies |
| Henrik Bo Mønster Jensen | Chairman | 0 companies |
| Hans Ove Hansen | Board of Directors | 0 companies |
| Pernille Langeberg Ruhalter | Deputy Chairman | 0 companies |
| Grethe Andersen | Board of Directors | 0 companies |
| Christoffer Mønster Andersen | Board of Directors | 0 companies |