Riskpilot← Back to searchSign inGet full accessNILORN DENMARK A/S
A/SActiveCVR 10049717Edisonsvej 1Wholesale of textiles · NACE 4641Est. 19466 employeeswww.nilorn.com
Revenue 2024
DKK 1M
-50% vs 2023
EBITDA margin
-167.2%
-6% vs 2023
Equity ratio
-16.7%
Financial strength
Net profit 2024
DKK -2,2M
+19% vs 2023
| Revenue | DKK 1M | -50% |
| EBITDA | DKK -1,7M | -6% |
| Net profit | DKK -2,2M | +19% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK -355K | -158% |
| Employees | 6 | — |
Legal name
NILORN DENMARK A/S
CVR number
10049717
Legal form
Aktieselskab
NACE code
4641 · Wholesale of textiles
Founded
30. august 1946
Share capital
DKK 1.800.000
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med en direktør eller af den samlede bestyrelse
Company purpose
Selskabets formål er at drive handel og fabrikation af tekstilvarer samt anden i forbindelse hermed stående virksomhed.
Address
Edisonsvej 1
Phone
+4570231623
Email
michael.seedorff@dk.nilorn.com
Website
www.nilorn.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.429 | 4.382 | 3.774 | 3.425 | 4.231 | 5.432 | 6.030 | 2.725 | 2.337 | 3.295 | 3.031 | 2.060 | 1.031 |
| Staff expenses | -4.065 | -3.270 | -3.244 | -3.111 | -3.190 | -3.789 | -3.831 | -3.419 | -4.223 | -3.417 | -3.643 | -3.685 | -2.753 |
| EBITDA | 417 | 1.113 | 529 | 314 | 1.041 | 1.644 | 2.198 | -694 | -1.886 | -123 | -612 | -1.624 | -1.723 |
| Depreciation & amort. | 27 | -13 | -7 | -1 | -17 | -361 | -463 | -340 | -750 | -226 | -223 | -223 | -229 |
| EBIT | 391 | 1.100 | 522 | 313 | 1.024 | 1.283 | 1.735 | -1.034 | -2.636 | -349 | -835 | -1.848 | -1.952 |
| Net financials | -73 | -63 | -64 | -24 | -50 | -28 | -37 | 19 | -12 | 25 | 26 | -20 | 12 |
| Profit before tax | 317 | 1.037 | 458 | 289 | 974 | 1.255 | 1.698 | -1.015 | -2.648 | -324 | -809 | -1.868 | -1.940 |
| Tax | 103 | 260 | 114 | 70 | 215 | 313 | 390 | -179 | -560 | -30 | -137 | 795 | 224 |
| Net profit | 214 | 777 | 344 | 218 | 759 | 942 | 1.308 | -835 | -2.088 | -294 | -672 | -2.662 | -2.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.727 | 5.073 | 4.886 | 4.079 | 5.183 | 9.799 | 6.365 | 4.186 | 5.206 | 3.927 | 3.346 | 2.294 | 2.129 |
| Equity | 2.412 | 2.578 | 2.144 | 2.018 | 2.559 | 2.742 | 3.108 | 1.800 | 2.462 | 2.168 | 1.806 | 609 | -355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.315 | 2.495 | 2.742 | 2.060 | 2.624 | 7.006 | 3.201 | 2.261 | 2.744 | 1.758 | 1.539 | 1.685 | 2.485 |
| Total debt | 2.315 | 2.495 | 2.742 | 2.060 | 2.624 | 7.006 | 3.201 | 2.386 | 2.744 | 1.758 | 1.539 | 1.685 | 2.485 |
EBITDA margin
-167.2%
This company
15.8%
Market median
-1158% vs market
20122024
Equity ratio
-16.7%
This company
38.2%
Market median
-144% vs market
20122024
Return on equity
-216464500.0%
This company
18.4%
Market median
-1176437600% vs market
20122024
Net profit margin
-210.0%
This company
8.1%
Market median
-2693% vs market
20122024
Asset turnover
0.48×
This company
1.12×
Market median
-57% vs market
20122024
Debt / equity
6.99×
This company
0.62×
Market median
-1027% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MB Audit | Audit | 1946 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Audit | 1946 | — | — | |
MC Deputy | Deputy | 1996 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1946 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1946 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1946 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1946 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1946 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of NILORN DENMARK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Knud Stakemann Seedorff | Chief Executive Officer | 0 companies |
| Marianne Bratholm | Audit | 0 companies |
| Henrik Jeppesen | Chief Executive Officer | 0 companies |
| Henrik Michael Hansen | Chief Executive Officer | 0 companies |
| REVISIONSFIRMAET A. & M. BRATH OLM ApS | Audit | 0 companies |
| Mona Clausen | Deputy | 0 companies |
| Jesper Lundbeck Jepsen | Chief Executive Officer | 0 companies |
| Per Nielsen | Board of Directors | 0 companies |
| Hans Stefan Daniel Tingström | Chairman | 0 companies |
| Claes-Gøran Nilsson | Chairman | 0 companies |
| Per Emanuel Østergaard | Board of Directors | 0 companies |
| Fredrik Rolf Clason | Board of Directors | 0 companies |
| Lars Stefan Georgsson | Chairman | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Board of Directors | 0 companies |
| Claes Anders Gustaf af Wetterstedt | Chairman | 0 companies |
| Niels Christian Monberg | Board of Directors | 0 companies |
| Michael John Markwick | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Alfred Guntofte | Board of Directors | 0 companies |
| Lars Gunnar Hallams | Board of Directors | 0 companies |
| Krister Carl Magnus Magnusson | Chairman | 0 companies |
| John Hannover | Chairman | 0 companies |
| Mats Jonas Albert Granefelt | Board of Directors | 0 companies |