| Revenue | DKK -163K | -50% |
| EBITDA | DKK -163K | +50% |
| Net profit | DKK 34,5M | -10% |
| Total assets | DKK 245,8M | -2% |
| Equity | DKK 95M | -5% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -259 | -98 | -101 | -1.996 | -105 | -99 | -122 | -134 | -138 | -325 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.893 | -98 | -101 | -1.996 | -105 | -99 | -122 | -134 | -138 | -325 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.893 | -98 | -101 | -1.996 | -105 | -99 | -122 | -134 | -138 | -325 | -163 |
| Net financials | 46.491 | 43.213 | 24.536 | 40.955 | 41.837 | 54.148 | 23.932 | 27.928 | 25.352 | 37.497 | 32.006 |
| Profit before tax | 52.383 | 43.115 | 24.435 | 38.958 | 41.731 | 54.049 | 23.810 | 27.793 | 25.214 | 37.172 | 31.843 |
| Tax | 3.076 | -1.489 | -1.032 | -1.709 | -1.138 | -774 | -296 | -769 | -2.286 | -1.220 | -2.650 |
| Net profit | 49.307 | 44.604 | 25.467 | 40.667 | 42.869 | 54.822 | 24.106 | 28.563 | 27.500 | 38.392 | 34.493 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458.739 | 339.093 | 434.569 | 459.231 | 350.494 | 362.287 | 331.398 | 289.964 | 289.132 | 250.308 | 245.761 |
| Equity | 117.990 | 107.163 | 87.630 | 111.297 | 104.166 | 115.989 | 85.057 | 89.620 | 88.120 | 99.512 | 95.005 |
| Long-term debt | 238.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102.710 | 231.930 | 346.939 | 347.934 | 246.328 | 246.299 | 246.341 | 200.344 | 201.012 | 150.796 | 150.756 |
| Total debt | 340.748 | 231.930 | 346.939 | 347.934 | 246.328 | 246.299 | 246.341 | 200.344 | 201.012 | 150.796 | 150.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Management | Management | 2000 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CF Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ahrens Jensen | Chief Executive Officer | 0 companies |
| Torbjörn Andrèn | Chief Executive Officer | 0 companies |
| Michael Erik Friis | Chief Executive Officer | 0 companies |
| Tor Angell-Hansen | Chief Executive Officer | 0 companies |
| Martin Moll Cronwald | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Tommy Andersen Hjulmand | Chief Executive Officer | 0 companies |
| Carl Frederik Stub Trock | Management | 0 companies |
| Kim Beier Hansen | Board of Directors | 0 companies |
| Urban Doverholt | Chairman | 0 companies |
| Marie Samuelsson | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Hans Uno Oscar Johansson | Chairman | 0 companies |
| Benny Ole Smith | Board of Directors | 0 companies |
| Tor Arne Jensen | Board of Directors | 0 companies |
| Jørn Kastrup Jørgensen | Chairman | 0 companies |
| Dan Peter Enquist | Board of Directors | 0 companies |
| Magnus Bergendorff | Board of Directors | 0 companies |
| Jari Toivanen | Chairman | 0 companies |
| Thor Arne Jensen | Board of Directors | 0 companies |
| David Simonsson | Chairman | 0 companies |
| Olof Johannes Lind Widestam | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Carl Ulf Södergren | Chairman | 0 companies |
| Göran Jansson | Board of Directors | 0 companies |
| Kirsten Gundestrup Trinskjær | Board of Directors | 0 companies |