| Revenue | DKK 5,7M | +9% |
| EBITDA | DKK 957K | -32% |
| Net profit | DKK 540K | -44% |
| Total assets | DKK 4,1M | -14% |
| Equity | DKK 2,4M | -15% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.702 | 1.633 | 3.153 | — | 3.752 | 3.845 | 2.833 | 2.761 | 3.178 | 3.847 | 4.836 | 4.584 | 5.290 | 5.745 |
| Staff expenses | -1.504 | -2.251 | -2.667 | -2.855 | -2.217 | -2.670 | -2.107 | -2.026 | -2.139 | -2.682 | -3.001 | -3.659 | -3.887 | -4.789 |
| EBITDA | 199 | -618 | 486 | 1.124 | 1.536 | 1.174 | 726 | 735 | 1.039 | 1.165 | 1.835 | 925 | 1.403 | 957 |
| Depreciation & amort. | 17 | 185 | -122 | -107 | -110 | -151 | -69 | -71 | -68 | -90 | -91 | -125 | -227 | -290 |
| EBIT | 182 | -803 | 364 | 1.017 | 1.426 | 1.024 | 657 | 664 | 971 | 1.075 | 1.743 | 800 | 1.175 | 667 |
| Net financials | -1 | -3 | -0 | -1 | -0 | -0 | -6 | 17 | 3 | -10 | -7 | 37 | 74 | 28 |
| Profit before tax | 181 | -806 | 364 | 1.016 | 1.425 | 1.024 | 651 | 681 | 974 | 1.065 | 1.736 | 837 | 1.250 | 695 |
| Tax | 46 | -197 | 83 | 246 | 314 | 227 | 147 | 150 | 216 | 236 | 382 | 186 | 277 | 155 |
| Net profit | 135 | -609 | 281 | 770 | 1.111 | 797 | 504 | 531 | 758 | 829 | 1.354 | 651 | 973 | 540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.892 | 1.681 | 1.893 | 3.049 | 3.685 | 3.727 | 3.453 | 3.925 | 3.119 | 3.766 | 5.083 | 4.384 | 4.766 | 4.081 |
| Equity | 1.226 | 618 | 899 | 1.579 | 2.240 | 2.287 | 2.341 | 1.016 | 1.774 | 2.102 | 2.807 | 2.457 | 2.830 | 2.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 1.024 | 941 | 1.470 | 1.283 | 1.439 | 1.110 | 2.850 | 1.255 | 1.547 | 2.208 | 1.888 | 1.852 | 1.410 |
| Total debt | 615 | 1.024 | 941 | 1.470 | 1.283 | 1.439 | 1.110 | 2.909 | 1.255 | 1.547 | 2.208 | 1.888 | 1.852 | 1.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2025 | — | — |
FJ Management | Management | 2025 | — | — |
LJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J&J 2021 Holding A/S | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2001 | |
Jesper Bluhme Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Melin Bluhme | Management | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Helle Schmidt Jensen | Board of Directors | 0 companies |