| Revenue | DKK -77K | -124% |
| EBITDA | DKK -317K | -485% |
| Net profit | DKK -513K | -115% |
| Total assets | DKK 34,3M | -8% |
| Equity | DKK 34,3M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 | 29 | -50 | 322 | -77 |
| Staff expenses | -233 | -240 | -210 | -240 | -240 |
| EBITDA | -219 | -211 | -260 | 82 | -317 |
| Depreciation & amort. | -49 | -50 | -50 | -45 | -39 |
| EBIT | -269 | -261 | -310 | 38 | -356 |
| Net financials | 7.376 | 155 | 4.942 | 4.150 | -494 |
| Profit before tax | 7.107 | -105 | 4.630 | 4.170 | -862 |
| Tax | 1.275 | -144 | 851 | 807 | -349 |
| Net profit | 5.832 | 38 | 3.779 | 3.363 | -513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.143 | 33.430 | 36.041 | 37.264 | 34.328 |
| Equity | 35.248 | 33.386 | 35.265 | 36.728 | 34.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 44 | 761 | 507 | 14 |
| Total debt | 882 | 44 | 761 | 507 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PP | Audit | 1985 – 1993 |
KA Management | Management | 1985 – 1995 |
PU Audit | Audit | 1985 – 1993 |
FR Audit | Audit | 1995 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 1996 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Paustian Holgersen | Audit | 0 companies |
| Kirsten Agnete Sthur | Management | 0 companies |
| Poul Uldall Jensen | Audit | 0 companies |
| Funder Revision | Audit | 0 companies |
| Vagn Ole Jensen Sthur | Chairman | 0 companies |
| Rasmus Ølund Sthur | Chairman | 0 companies |
| Dorthe Olsen | Board of Directors | 0 companies |