| Revenue | DKK 4,1M | +13% |
| EBITDA | DKK -3M | -193% |
| Net profit | DKK -3,1M | -235% |
| Total assets | DKK 100,7M | -9% |
| Equity | DKK 30M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.994 | 4.150 | 4.431 | 4.390 | 4.453 | 4.565 | 4.463 | 4.555 | 4.455 | 4.537 | 4.040 | 3.656 | 4.134 |
| Staff expenses | -446 | -353 | -185 | -321 | -217 | -292 | -416 | -485 | -636 | -760 | -284 | -148 | -279 |
| EBITDA | 3.946 | 114 | 6.039 | 6.263 | 10.564 | 4.872 | 4.647 | 4.112 | 4.306 | 4.099 | 3.384 | 3.248 | -3.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.946 | 114 | 6.039 | 6.263 | 10.564 | 4.872 | 4.647 | 4.112 | 4.306 | 4.099 | 3.384 | 3.248 | -3.005 |
| Net financials | -1.638 | -505 | -436 | -383 | -687 | -512 | -420 | -358 | -453 | -249 | -203 | -350 | -913 |
| Profit before tax | 2.308 | -391 | 5.603 | 5.880 | 9.877 | 4.361 | 4.227 | 3.754 | 3.852 | 3.850 | 3.181 | 2.898 | -3.918 |
| Tax | -167 | -1.657 | 1.306 | 1.341 | 2.173 | 959 | 930 | 826 | 847 | 847 | 700 | 638 | -862 |
| Net profit | 2.475 | 1.266 | 4.297 | 4.539 | 7.704 | 3.401 | 3.297 | 2.928 | 3.005 | 3.003 | 2.481 | 2.261 | -3.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.793 | 109.103 | 112.496 | 96.980 | 103.746 | 104.814 | 105.782 | 106.098 | 107.476 | 122.738 | 121.147 | 110.210 | 100.738 |
| Equity | 40.117 | 41.383 | 45.680 | 31.619 | 39.323 | 42.724 | 46.021 | 48.950 | 51.954 | 54.957 | 57.438 | 49.384 | 30.008 |
| Long-term debt | 57.628 | 55.880 | 54.220 | 52.141 | 45.295 | 42.673 | 39.603 | 37.387 | 35.510 | 46.473 | 43.514 | 40.589 | 39.024 |
| Short-term debt | 7.581 | 633 | 805 | 829 | 5.247 | 5.347 | 5.907 | 5.480 | 5.654 | 6.870 | 5.739 | 5.833 | 18.809 |
| Total debt | 65.208 | 56.513 | 55.025 | 52.971 | 50.542 | 48.020 | 45.510 | 42.867 | 41.164 | 53.343 | 49.253 | 46.422 | 57.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
TI Management | Management | 2001 | — | — |
| Audit | 2001 | — | — | |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Chief Executive Officer | 0 companies |
| Thea Irene Bang-Pedersen | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |