| Revenue | DKK 874K | +53% |
| EBITDA | DKK 13K | -76% |
| Net profit | DKK -131K | +12% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 2,5M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 343 | 225 | 392 | 224 | 375 | 356 | 398 | 295 | 358 | 444 | 549 | 571 | 874 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -518 | -861 |
| EBITDA | 235 | 343 | 225 | 392 | 224 | 375 | 356 | 398 | 295 | 358 | 444 | 549 | 53 | 13 |
| Depreciation & amort. | 20 | -20 | -90 | -109 | -119 | -119 | -119 | -94 | -94 | -94 | -99 | -100 | -145 | -146 |
| EBIT | 215 | 323 | 134 | 283 | 104 | 256 | 237 | 304 | 201 | 264 | 345 | 449 | -92 | -133 |
| Net financials | -20 | -90 | -131 | -81 | -83 | -79 | -68 | -61 | -66 | -76 | -79 | -58 | -42 | -32 |
| Profit before tax | 195 | 234 | 3 | 203 | 21 | 177 | 168 | 243 | 135 | 188 | 265 | 391 | -134 | -165 |
| Tax | 49 | 57 | -2 | 48 | -5 | 39 | 39 | 53 | 30 | 42 | 48 | 86 | 14 | -34 |
| Net profit | 146 | 176 | 6 | 155 | 26 | 138 | 130 | 190 | 105 | 147 | 217 | 305 | -148 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.798 | 4.761 | 4.690 | 4.405 | 4.179 | 4.167 | 4.449 | 4.329 | 4.612 | 4.822 | 5.230 | 4.657 | 4.693 | 4.677 |
| Equity | 1.228 | 1.404 | 1.410 | 1.564 | 1.590 | 1.729 | 1.859 | 2.048 | 2.153 | 2.300 | 2.517 | 2.822 | 2.674 | 2.543 |
| Long-term debt | 0 | 1.799 | 1.603 | 1.403 | 1.199 | 0 | 1.932 | 1.624 | 2.134 | 2.225 | 2.332 | 1.445 | 1.555 | 1.585 |
| Short-term debt | 495 | 1.480 | 1.601 | 1.309 | 1.258 | 2.292 | 498 | 480 | 132 | 88 | 166 | 159 | 219 | 295 |
| Total debt | 495 | 3.279 | 3.204 | 2.712 | 2.456 | 2.292 | 2.430 | 2.104 | 2.266 | 2.313 | 2.499 | 1.603 | 1.773 | 1.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BZ Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BZS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ziegler Simonsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |