| Revenue | DKK -73K | +218% |
| EBITDA | DKK -73K | -218% |
| Net profit | DKK -83K | -103% |
| Total assets | DKK 10,8M | -9% |
| Equity | DKK 10,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -49 | -23 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 7 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -49 | -23 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 7 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -49 | -23 | -73 |
| Net financials | 423 | 536 | 425 | 676 | 475 | 332 | 201 | 641 | 441 | 492 | 850 | 2.056 | 2.453 | -29 |
| Profit before tax | 417 | 543 | 412 | 664 | 462 | 318 | 188 | 627 | 427 | 479 | 835 | 2.006 | 2.430 | -102 |
| Tax | -7 | 23 | -0 | -1 | 1 | 6 | 3 | 6 | 3 | 4 | 9 | 6 | 21 | -19 |
| Net profit | 424 | 520 | 412 | 664 | 461 | 312 | 185 | 621 | 424 | 475 | 826 | 2.001 | 2.409 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.334 | 4.735 | 5.017 | 5.643 | 5.810 | 6.100 | 7.215 | 7.492 | 7.217 | 7.655 | 8.407 | 9.933 | 11.839 | 10.828 |
| Equity | 4.065 | 4.485 | 4.797 | 5.361 | 5.722 | 5.934 | 6.015 | 6.530 | 6.843 | 7.205 | 7.917 | 9.800 | 11.708 | 10.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257 | 0 | 0 | 0 |
| Short-term debt | 269 | 251 | 220 | 281 | 88 | 166 | 1.200 | 962 | 374 | 450 | 233 | 134 | 131 | 203 |
| Total debt | 269 | 251 | 220 | 281 | 88 | 166 | 1.200 | 962 | 374 | 450 | 490 | 134 | 131 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|