| Revenue | DKK -289K | +106% |
| EBITDA | DKK -120K | +14% |
| Net profit | DKK -216K | +4% |
| Total assets | DKK 8,9M | +3% |
| Equity | DKK 2M | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 193 | 380 | -35 | -140 | -289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 548 | 194 | -9 | -140 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 548 | 194 | -9 | -140 | -120 |
| Net financials | -195 | -200 | -53 | -115 | -166 |
| Profit before tax | 353 | -5 | -62 | -255 | -287 |
| Tax | 88 | -159 | -14 | -30 | -71 |
| Net profit | 265 | 153 | -48 | -225 | -216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 7.853 | 4.794 | 11.534 | 8.688 | 8.931 |
| Equity | 2.839 | 2.493 | 2.445 | 2.220 | 2.003 |
| Long-term debt | 3.836 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 2.301 | 9.089 | 6.469 | 6.927 |
| Total debt | 4.174 | 2.301 | 9.089 | 6.469 | 6.927 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ES Management | Management | 1985 – 1987 |
SJ | Audit | 1985 – 1993 |
JW Management | Management | 1985 – 1987 |
SB Unofficial title | Unofficial title | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 1985 – 1995 | |
| Board of Directors | 1985 – 1993 | |
| Chairman | 1985 – 2001 | |
| Chairman | 1985 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Meyerhoff | Management | 0 companies |
| Statsaut.rev. J. Nielsson | Audit | 0 companies |
| Jørgen-Erik Witting | Management | 0 companies |
| Søren Borregaard | Unofficial title | 0 companies |
| Inger Lillian Witting | Board of Directors | 0 companies |
| Ole Walbom | Board of Directors | 0 companies |
| Carsten Skov | Board of Directors | 0 companies |
| Tove Friis-Holm Rasmussen | Board of Directors | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Jørgen Otto Rasmussen | Chairman | 0 companies |