| Revenue | DKK 261K | -35% |
| EBITDA | DKK 27K | -83% |
| Net profit | DKK 16K | -86% |
| Total assets | DKK 308K | -1% |
| Equity | DKK 210K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 307 | 634 | 402 | 545 | 585 | 605 | 359 | 392 | 239 | 370 | 254 | 400 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | 84 | 450 | 33 | 23 | -19 | 153 | -131 | -10 | 21 | 50 | -14 | 155 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | 84 | 450 | 33 | 23 | -19 | 153 | -131 | -10 | 21 | 50 | -14 | 155 | 27 |
| Net financials | -66 | 16 | 13 | 10 | 12 | 11 | 12 | 3 | -1 | -1 | -3 | -1 | -3 | -2 |
| Profit before tax | -716 | 666 | 463 | 43 | 35 | -8 | 165 | -128 | -12 | 19 | 48 | -15 | 152 | 25 |
| Tax | -32 | 26 | 117 | 16 | 16 | 9 | 47 | -19 | 2 | 7 | 18 | 0 | 36 | 9 |
| Net profit | -684 | 640 | 345 | 27 | 19 | -17 | 118 | -109 | -14 | 12 | 29 | -16 | 116 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 967 | 874 | 523 | 573 | 540 | 690 | 149 | 202 | 172 | 184 | 163 | 311 | 308 |
| Equity | -658 | -18 | 328 | 355 | 374 | 357 | 475 | 66 | 53 | 65 | 94 | 78 | 194 | 210 |
| Long-term debt | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 866 | 975 | 546 | 168 | 199 | 183 | 215 | 83 | 149 | 108 | 90 | 84 | 117 | 98 |
| Total debt | 1.039 | 975 | 546 | 168 | 199 | 183 | 215 | 83 | 149 | 108 | 90 | 84 | 117 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBSMANAGEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Bruhn Simonsen | Management | 0 companies |