| Revenue | DKK 1,7M | +55% |
| EBITDA | DKK 398K | +752% |
| Net profit | DKK 241K | +173% |
| Total assets | DKK 1,4M | +44% |
| Equity | DKK -1,5M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.529 | 1.377 | 1.930 | 1.078 | 1.670 |
| Staff expenses | -2.660 | -1.860 | -1.728 | -1.139 | -1.272 |
| EBITDA | -525 | -484 | 202 | -61 | 398 |
| Depreciation & amort. | -112 | -86 | -175 | -97 | -60 |
| EBIT | -637 | -569 | 27 | -158 | 338 |
| Net financials | -188 | -350 | -166 | -174 | -97 |
| Profit before tax | -825 | -919 | -139 | -332 | 241 |
| Tax | -211 | 735 | -0 | -0 | -0 |
| Net profit | -614 | -1.654 | -139 | -332 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.129 | 1.643 | 1.183 | 965 | 1.393 |
| Equity | -1.178 | -2.833 | -2.972 | -1.779 | -1.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.307 | 4.475 | 4.155 | 2.745 | 2.931 |
| Total debt | 4.307 | 4.475 | 4.155 | 2.745 | 2.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
HD Audit | Audit | 1985 | — | — |
JH Management | Management | 1985 | — | — |
GH Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØRBERG HOLDING A/S | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Henrik Drachmann | Audit | 0 companies |
| Jesper Hørberg | Management | 0 companies |
| Gunnar Hørberg | Management | 0 companies |
| Ulf Schnack | Board of Directors | 0 companies |
| Ole Christian Hermann | Board of Directors | 0 companies |
| Steffen Olsen-Kludt | Board of Directors | 0 companies |
| Grete Quist Hørberg | Board of Directors | 0 companies |
| Mads Hørberg | Board of Directors | 0 companies |
| Poul Mikkelsen | Board of Directors | 0 companies |
| Solveig Hørberg | Board of Directors | 0 companies |
| Regnar Nymann | Board of Directors | 0 companies |
| Flemming Boye | Chairman | 0 companies |
| Marlene Hørberg Lyster | Chairman | 0 companies |
| Carsten Michael Drachmann | Chairman | 0 companies |
| Kai André Juul Mikkelsen | Board of Directors | 0 companies |