| Revenue | DKK 89K | -59% |
| EBITDA | DKK -292K | -94% |
| Net profit | DKK -396K | -625% |
| Total assets | DKK 3,7M | +66% |
| Equity | DKK 1,3M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 225 | 13 | 1.065 | 159 | 286 | 70 | 485 | 141 | 238 | 217 | 217 | 89 |
| Staff expenses | -0 | -0 | -361 | -468 | -430 | -502 | -448 | -591 | -446 | -371 | -383 | -368 | -381 |
| EBITDA | 309 | 225 | -348 | 383 | -272 | -216 | -377 | -105 | -305 | -134 | -165 | -150 | -292 |
| Depreciation & amort. | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | 309 | 211 | -348 | 383 | -272 | -216 | -377 | -115 | -315 | -144 | -165 | -150 | -292 |
| Net financials | 639 | 321 | -1.173 | -560 | 138 | 356 | 141 | 163 | -134 | 85 | 268 | 226 | -104 |
| Profit before tax | 948 | 532 | -1.521 | -177 | -133 | 141 | -236 | 48 | -449 | -59 | 103 | 75 | -396 |
| Tax | 16 | -65 | -88 | 58 | -50 | -34 | -75 | 587 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 932 | 597 | -1.433 | -234 | -83 | 174 | -161 | -539 | -449 | -59 | 103 | 75 | -396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.301 | 6.679 | 4.564 | 3.850 | 3.755 | 3.482 | 3.117 | 2.384 | 2.268 | 1.965 | 1.872 | 2.197 | 3.652 |
| Equity | 4.290 | 4.791 | 3.358 | 3.123 | 3.040 | 3.114 | 2.847 | 2.200 | 1.751 | 1.583 | 1.571 | 1.647 | 1.251 |
| Long-term debt | 596 | 555 | 514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.415 | 1.333 | 693 | 727 | 715 | 368 | 270 | 183 | 517 | 382 | 300 | 550 | 2.402 |
| Total debt | 11.011 | 1.888 | 1.207 | 727 | 715 | 368 | 270 | 183 | 517 | 382 | 300 | 550 | 2.402 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|