| Revenue | DKK -57K | -56% |
| EBITDA | DKK -57K | +56% |
| Net profit | DKK 8,7M | +5% |
| Total assets | DKK 82M | +13% |
| Equity | DKK 66,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -38 | -65 | -140 | -103 | -120 | -1.113 | -40 | -56 | -18 | -49 | -129 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -38 | -65 | -140 | -109 | -127 | -1.116 | -40 | -56 | -18 | -49 | -129 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -38 | -65 | -140 | -109 | -127 | -1.116 | -40 | -56 | -18 | -49 | -129 | -57 |
| Net financials | -399 | 621 | 2.275 | -41.793 | -15.453 | -21.720 | -18.720 | -1.854 | 1.034 | 1.167 | 6.086 | 8.104 | 8.538 |
| Profit before tax | 5.889 | 583 | 2.210 | -41.933 | -15.561 | -21.847 | -19.836 | -1.894 | 977 | 1.149 | 6.037 | 7.975 | 8.482 |
| Tax | 3.164 | 585 | 1.300 | -454 | -207 | -256 | 32 | 168 | 182 | 235 | 635 | -286 | -202 |
| Net profit | 2.725 | -3 | 909 | -41.478 | -15.354 | -21.591 | -19.868 | -2.063 | 795 | 915 | 5.403 | 8.261 | 8.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.998 | 35.046 | 37.215 | 45.745 | 54.837 | 65.147 | 45.628 | 43.710 | 44.960 | 46.384 | 64.661 | 72.783 | 82.023 |
| Equity | 34.319 | 34.316 | 35.226 | 22.031 | 38.769 | 45.242 | 29.374 | 35.456 | 36.251 | 37.166 | 42.568 | 57.852 | 66.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.575 | 41 | 1.316 | 23.496 | 16.057 | 19.906 | 16.254 | 8.254 | 8.709 | 9.218 | 22.093 | 14.931 | 15.487 |
| Total debt | 3.575 | 41 | 1.316 | 23.496 | 16.057 | 19.906 | 16.254 | 8.254 | 8.709 | 9.218 | 22.093 | 14.931 | 15.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
TD Management | Management | 2016 | — | — |
JC Management | Management | 2012 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alsium II ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |