| Revenue | DKK 7,9M | -4% |
| EBITDA | DKK 1M | +162% |
| Net profit | DKK 165K | +107% |
| Total assets | DKK 6,9M | -21% |
| Equity | DKK 687K | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 12.525 | 8.197 | 7.860 |
| Staff expenses | -10.424 | -9.835 | -6.852 |
| EBITDA | 2.101 | -1.638 | 1.008 |
| Depreciation & amort. | -667 | -708 | -596 |
| EBIT | 1.434 | -2.346 | 412 |
| Net financials | -107 | -199 | -251 |
| Profit before tax | 1.327 | -2.545 | 161 |
| Tax | 341 | -33 | -4 |
| Net profit | 986 | -2.512 | 165 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.647 | 8.753 | 6.945 |
| Equity | 3.234 | 522 | 687 |
| Long-term debt | 1.530 | 1.155 | 763 |
| Short-term debt | 4.850 | 7.076 | 5.495 |
| Total debt | 6.381 | 8.231 | 6.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2012 | — | — |
SL Audit | Audit | 1985 | — | — |
BM Management | Management | 1985 | — | — |
LE Management | Management | 2013 | — | — |
JH | Audit | 1985 | — | — |
HL Management | Management | 1985 | — | — |
AC Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steven Nicky Brink Hamilton | Management | 0 companies |
| Sten Lauritzen | Audit | 0 companies |
| Børge Medis Wissing | Management | 0 companies |
| Lars Engel | Management | 0 companies |
| Jan Helly Juell-Hansen | Audit | 0 companies |
| Henning Lykke Petersen | Management | 0 companies |
| Alhvad Charles Vipond Simonsen | Management | 0 companies |
| Jarl Torstein Lindvig | Board of Directors | 0 companies |
| René Bennet Borggaard | Chairman | 0 companies |
| Jesper Smidt-Nielsen | Chairman | 0 companies |
| Per Even Aaberg | Board of Directors | 0 companies |
| Martin Bo Nielsen | Board of Directors | 0 companies |
| Albert Brunak-Daugbjerg | Board of Directors | 0 companies |
| Steen Kristoffersen | Board of Directors | 0 companies |
| Carl Richard Christensen | Board of Directors | 0 companies |
| Rene Struve | Board of Directors | 0 companies |