| Revenue | DKK 579K | -33% |
| EBITDA | DKK -134K | -138% |
| Net profit | DKK -1,7M | -119% |
| Total assets | DKK 80,7M | +5% |
| Equity | DKK 48,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 12.123 | 504 | 892 | 468 | 902 | 570 | 2.681 | 454 | 155 | 610 | 818 | 869 | 579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -324 | -517 | -595 | -437 | -262 | -520 | -713 |
| EBITDA | 499 | 12.027 | 292 | 670 | 239 | 567 | 240 | 2.357 | -63 | -440 | 173 | 556 | 350 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 | -52 | -52 |
| EBIT | 499 | 12.027 | 292 | 670 | 239 | 567 | 240 | 2.357 | -63 | -440 | 173 | 423 | 297 | -186 |
| Net financials | 2.123 | -10.945 | 3.115 | 7.712 | -5.029 | 2.391 | 1.917 | 666 | 6.235 | 4.697 | -5.609 | 8.294 | 11.298 | -2.068 |
| Profit before tax | 2.622 | 1.082 | 3.407 | 8.382 | -4.790 | 2.958 | 2.156 | 3.023 | 6.172 | 4.256 | -5.436 | 8.716 | 11.595 | -2.254 |
| Tax | 691 | 381 | 824 | 2.045 | -1.017 | 869 | 274 | 690 | 1.210 | 792 | -1.037 | 1.613 | 2.457 | -546 |
| Net profit | 1.931 | 701 | 2.583 | 6.337 | -3.773 | 2.089 | 1.882 | 2.333 | 4.962 | 3.464 | -4.399 | 7.103 | 9.138 | -1.708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.846 | 30.118 | 38.611 | 50.931 | 45.784 | 52.232 | 53.406 | 49.917 | 56.690 | 65.987 | 62.384 | 69.101 | 77.153 | 80.715 |
| Equity | 18.163 | 18.864 | 21.397 | 27.684 | 23.836 | 25.873 | 27.755 | 30.088 | 35.050 | 38.514 | 34.115 | 41.218 | 50.356 | 48.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.561 | 8.428 | 13.989 | 19.801 | 19.568 | 23.227 | 22.295 | 15.800 | 17.596 | 23.334 | 25.242 | 23.428 | 22.273 | 28.132 |
| Total debt | 11.561 | 8.428 | 13.989 | 19.801 | 19.568 | 23.227 | 22.295 | 15.800 | 17.596 | 23.334 | 25.242 | 23.428 | 22.273 | 28.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bech | Unofficial title | 0 companies |