| Revenue | DKK -9K | +36% |
| EBITDA | DKK -9K | -36% |
| Net profit | DKK -288K | +33% |
| Total assets | DKK 2,8M | -14% |
| Equity | DKK 2,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -6 | -7 | -7 | -52 | -7 | -6 | -8 | -8 | -8 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -6 | -7 | -7 | -52 | -7 | -6 | -8 | -8 | -8 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -6 | -7 | -7 | -52 | -7 | -6 | -8 | -8 | -8 | -7 | -9 |
| Net financials | 290 | 72 | 98 | -89 | 113 | 112 | 36 | 236 | -165 | 563 | -623 | -490 | -373 | -278 |
| Profit before tax | 282 | 63 | 90 | -96 | 106 | 105 | -15 | 229 | -172 | 555 | -631 | -498 | -380 | -288 |
| Tax | 41 | 27 | 34 | 38 | 28 | 35 | 2 | 5 | 7 | 98 | -19 | 46 | 48 | -0 |
| Net profit | 241 | 37 | 55 | -133 | 78 | 69 | -17 | 223 | -178 | 457 | -613 | -544 | -427 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.511 | 5.402 | 5.368 | 5.126 | 5.087 | 5.093 | 4.933 | 5.055 | 4.767 | 5.206 | 4.386 | 3.747 | 3.217 | 2.772 |
| Equity | 5.434 | 5.374 | 5.333 | 5.101 | 5.080 | 5.048 | 4.927 | 5.045 | 4.759 | 5.106 | 4.380 | 3.721 | 3.176 | 2.766 |
| Long-term debt | 70 | 20 | 27 | 19 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 6 | 6 | 45 | 6 | 10 | 8 | 100 | 6 | 26 | 42 | 6 |
| Total debt | 77 | 27 | 35 | 25 | 7 | 45 | 6 | 10 | 8 | 100 | 6 | 26 | 42 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|