| Revenue | DKK -11K | -18% |
| EBITDA | DKK -11K | +18% |
| Net profit | DKK 249K | +14% |
| Total assets | DKK 6,5M | +4% |
| Equity | DKK 6,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 419 | 495 | -514 | -127 | 316 | 106 | -285 | -32 | -191 | -21 | -14 | -11 |
| Staff expenses | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -676 | -576 | -499 | -514 | -127 | 316 | 106 | -695 | 1.400 | -191 | -21 | -14 | -11 |
| Depreciation & amort. | -1.591 | -0 | -0 | -1.071 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.267 | -576 | -499 | -1.584 | -127 | 316 | 106 | -695 | 1.400 | -191 | -21 | -14 | -11 |
| Net financials | -107 | -78 | -98 | -62 | -1 | -47 | -42 | -30 | -25 | -29 | 27 | 231 | 260 |
| Profit before tax | -2.374 | -654 | -598 | -1.647 | -128 | 270 | 64 | -725 | 1.374 | -220 | 6 | 218 | 249 |
| Tax | 1.080 | -0 | -0 | -0 | -0 | -0 | -0 | -359 | 281 | -4.413 | 203 | -0 | -0 |
| Net profit | -3.454 | -654 | -598 | -1.647 | -128 | 270 | 64 | -366 | 1.093 | 4.193 | -197 | 218 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.304 | 9.149 | 9.215 | 8.297 | 8.265 | 8.766 | 9.117 | 9.133 | 10.259 | 6.246 | 6.042 | 6.264 | 6.508 |
| Equity | 4.003 | 3.349 | 2.751 | 1.104 | 976 | 1.246 | 1.310 | 944 | 2.037 | 6.230 | 6.034 | 6.251 | 6.500 |
| Long-term debt | 2.239 | 2.090 | 1.970 | 1.843 | 1.711 | 1.580 | 1.450 | 1.316 | 1.182 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.061 | 3.710 | 4.494 | 5.349 | 5.578 | 5.940 | 6.357 | 6.873 | 7.039 | 16 | 9 | 13 | 8 |
| Total debt | 5.301 | 5.800 | 6.464 | 7.192 | 7.289 | 7.520 | 7.807 | 8.189 | 8.221 | 16 | 9 | 13 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2000 | — | — |
DC Management | Management | 2021 | — | — |
GK Founder | Founder | 2000 | — | — |
MJ Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. KIRK A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kirk Johansen | Founder | 0 companies |
| Daniel Christian Bro Schmidt | Management | 0 companies |
| Gunhild Kirk Johansen | Founder | 0 companies |
| Mogens Johansen | Founder | 0 companies |
| Max Kirk Johansen | Board of Directors | 0 companies |
| Marianne Fyhring Johansen | Chairman | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |