| Revenue | DKK -6K | -74% |
| EBITDA | DKK -6K | +74% |
| Net profit | DKK 33K | +82% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -114 | -84 | 0 | — | — | — | — | — | -8 | -20 | -25 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 141 | 114 | 29 | 34 | 203 | 32 | -65 | -9 | -8 | -20 | -25 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -7 | -7 | -7 | -7 | -7 | -7 | -3 | -0 | -0 |
| EBIT | 19 | 141 | 114 | 27 | 27 | 196 | 25 | -72 | -15 | -15 | -23 | -25 | -6 |
| Net financials | 29 | 6 | 34 | 31 | 34 | 34 | 35 | 34 | 39 | 78 | 77 | 48 | 49 |
| Profit before tax | 48 | 146 | 148 | 59 | 61 | 230 | 60 | -38 | 24 | 63 | 54 | 23 | 42 |
| Tax | 12 | 8 | 24 | 14 | 13 | 15 | 13 | 10 | 6 | 13 | 12 | 5 | 9 |
| Net profit | 36 | 138 | 124 | 45 | 48 | 215 | 47 | -48 | 18 | 50 | 42 | 18 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.964 | 2.065 | 1.933 | 1.883 | 1.829 | 1.999 | 1.860 | 1.561 | 1.468 | 1.471 | 1.462 | 1.423 | 1.453 |
| Equity | 1.398 | 1.536 | 1.562 | 1.506 | 1.554 | 1.769 | 1.710 | 1.554 | 1.462 | 1.456 | 1.442 | 1.406 | 1.389 |
| Long-term debt | 273 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 273 | 371 | 376 | 275 | 230 | 149 | 7 | 7 | 15 | 20 | 17 | 64 |
| Total debt | 566 | 528 | 371 | 376 | 275 | 230 | 149 | 7 | 7 | 15 | 20 | 17 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2000 | — | — |
MD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Holger Dahl | Management | 0 companies |
| Mads Dahl | Management | 0 companies |