| Revenue | DKK -204K | +166% |
| EBITDA | DKK -204K | -166% |
| Net profit | DKK -1,5M | -187% |
| Total assets | DKK 19,2M | -17% |
| Equity | DKK 18,3M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -20 | -410 | -79 | -16 | -18 | -23 | -24 | -73 | -354 | -67 | -172 | -77 | -204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -20 | -410 | -79 | -16 | -18 | -23 | -24 | -73 | -354 | -67 | -172 | -77 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -20 | -410 | -79 | -16 | -18 | -23 | -24 | -73 | -354 | -67 | -172 | -77 | -204 |
| Net financials | 101 | -342 | 256 | 777 | 1.409 | -286 | 1.800 | 4.868 | 487 | 27.787 | -6.257 | -6 | 2.018 | -1.029 |
| Profit before tax | -23 | -362 | -154 | 698 | 1.393 | -304 | 1.777 | 4.843 | 414 | 27.433 | -6.324 | -178 | 1.941 | -1.233 |
| Tax | 1 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -253 | 52 | 275 | 220 |
| Net profit | -24 | -400 | -154 | 698 | 1.393 | -304 | 1.777 | 4.843 | 414 | 27.433 | -6.071 | -230 | 1.666 | -1.452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.782 | 1.737 | 1.638 | 2.316 | 3.509 | 5.780 | 7.586 | 11.806 | 14.504 | 40.422 | 29.165 | 24.967 | 23.140 | 19.190 |
| Equity | 1.977 | 1.557 | 1.403 | 2.101 | 3.494 | 5.705 | 7.445 | 11.741 | 14.316 | 39.953 | 29.082 | 24.319 | 22.045 | 18.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 805 | 179 | 235 | 215 | 16 | 75 | 110 | 65 | 188 | 468 | 83 | 648 | 1.094 | 896 |
| Total debt | 805 | 179 | 235 | 215 | 16 | 75 | 110 | 65 | 188 | 468 | 83 | 648 | 1.094 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |