Skip to content
Riskpilot
← Back to search
Sign in
Get full access
M+ Ejendomme A/S
A/S
Active
Advertising protection
CVR 10054672
Rosenkrantzvej 2, 8700
Horsens
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1985 · 40 years old
15 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
M+ Ejendomme A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
49M
97M
146M
194M
118M
2021
130M
2022
169M
2023
161M
2024
60M
2025
EBITDA
DKK millions
269M
180M
91M
2M
-88M
215M
2021
165M
-23%
2022
-70M
-142%
2023
99M
+241%
2024
28M
-72%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
118.231
130.077
168.986
161.479
59.648
Staff expenses
-4.860
-16.838
-11.868
-15.287
-10.035
EBITDA
214.954
165.066
-69.795
98.500
27.647
Depreciation & amort.
-481
-742
-1.222
-741
-582
EBIT
214.473
164.324
-71.017
97.759
27.065
Net financials
-9.013
-40.793
-67.081
-60.785
83.748
Profit before tax
205.018
129.809
-138.861
36.229
110.124
Tax
42.164
28.749
-31.856
7.674
2.495
Net profit
162.854
101.060
-107.005
28.555
107.629
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.938.318
3.589.679
3.321.542
3.276.478
2.020.587
Equity
1.186.743
1.322.060
1.208.916
1.234.769
1.343.858
Long-term debt
1.213.741
1.309.358
1.511.132
1.453.508
380.242
Short-term debt
291.669
668.543
338.486
317.829
197.905
Total debt
1.505.410
1.977.901
1.849.618
1.771.337
578.147
Financial ratios
5-year trend
EBITDA margin (of gross profit)
46.4%
This company
2021
2025
Equity ratio
66.5%
This company
38.2%
Market median
+74% vs market
2021
2025
Return on equity
8.0%
This company
18.4%
Market median
-57% vs market
2021
2025
Net profit margin (of gross profit)
180.4%
This company
2021
2025
Asset turnover (of gross profit)
0.03×
This company
2021
2025
Debt / equity
0.50×
This company
0.62×
Market median
+19% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on M+ Ejendomme A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
